| Revenue | NOK 18,4M | +155% |
| EBITDA | NOK -11,1M | -56% |
| Net profit | NOK -12M | -52% |
| Total assets | NOK 19M | +53% |
| Equity | NOK 2,1M | -78% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 185 | 339 | 1 243 | 2 242 | 5 679 | 13 348 | 18 483 | 14 898 | 10 882 | 7 265 | 7 203 | 18 386 |
| Staff expenses | −0 | −0 | −12 | −131 | −935 | −1 140 | −1 364 | −1 892 | −2 253 | −3 972 | −3 972 | −3 820 |
| EBITDA | −14 | −157 | −273 | 209 | 210 | 3 275 | 1 849 | 248 | −1 677 | −7 326 | −7 100 | −11 101 |
| Depreciation & amort. | −5 | −5 | −5 | −5 | −92 | −84 | −146 | −156 | −1 963 | −432 | −559 | −581 |
| EBIT | −19 | −162 | −278 | 204 | 118 | 3 191 | 1 703 | 92 | −3 640 | −7 758 | −7 658 | −11 682 |
| Net financials | −0 | −4 | −74 | −29 | 41 | −59 | −73 | −302 | −104 | −298 | −261 | −352 |
| Profit before tax | −19 | −166 | −352 | 174 | 159 | 3 132 | 1 630 | −210 | −3 744 | −8 056 | −7 920 | −12 034 |
| Tax | −8 | −45 | −84 | 48 | 41 | 666 | 306 | −44 | −813 | −1 904 | −0 | −0 |
| Net profit | −11 | −121 | −268 | 127 | 118 | 2 466 | 1 324 | −166 | −2 931 | −6 151 | −7 920 | −12 034 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 200 | 302 | 13 | 3 258 | 4 433 | 6 964 | 8 594 | 7 824 | 6 001 | 13 582 | 12 458 | 19 008 |
| Equity | 9 | −112 | −380 | 2 959 | 3 077 | 5 543 | 6 867 | 6 701 | 3 292 | 9 018 | 9 598 | 2 090 |
| Long-term debt | 153 | 257 | 366 | 84 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 157 | 27 | 216 | 1 276 | 1 421 | 1 727 | 1 122 | 2 708 | 4 563 | 2 860 | 16 918 |
| Total debt | 191 | 414 | 393 | 300 | 1 356 | 1 421 | 1 727 | 1 122 | 2 708 | 4 563 | 2 860 | 16 918 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rugz As | Company | 20.2% | 20.2% | 2024 |
| Individual | 19.8% | 19.8% | 2024 | |
Jess Allen Bell | Company | 18.9% | 18.9% | 2024 |
| Individual | 10.8% | 10.8% | 2024 | |
Oppsving Invest As | Company | 9.2% | 9.2% | 2024 |
Jahatt As | Company | 7.2% | 7.2% | 2024 |
Rocket Fuel As | Company | 3.8% | 3.8% | 2024 |
Niki As | Company | 3.0% | 3.0% | 2024 |
Kastel As | Company | 2.4% | 2.4% | 2024 |
See & Smile As | Company | 1.5% | 1.5% | 2024 |
Sanne Investments As | Company | 1.4% | 1.4% | 2024 |
Hulaas Invest As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Veiteberg Bye | Chief Executive Officer | 0 companies |
| Trond Alv Langeland | Chairman | 0 companies |
| Anders Belton Frøystad | Board of Directors | 0 companies |
| Tommy Hatteland | Chairman | 0 companies |
| Per Andre Ødegård | Board of Directors | 0 companies |
| Jens Rugseth | Board of Directors | 0 companies |
| Marius Ferstad | Board of Directors | 0 companies |
| Kaia Rugseth | Board of Directors | 0 companies |
| Jørn Wilhelm Marki | Board of Directors | 0 companies |