| Revenue | NOK 12,4M | -13% |
| EBITDA | NOK -1,2M | -470% |
| Net profit | NOK -1,1M | -256% |
| Total assets | NOK 2,7M | -5% |
| Equity | NOK 1,6M | +1% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 096 | 8 495 | 16 049 | 14 290 | 12 401 |
| Staff expenses | −3 332 | −3 863 | −4 208 | −2 590 | −2 999 |
| EBITDA | 411 | 693 | 1 059 | −210 | −1 199 |
| Depreciation & amort. | −340 | −319 | −315 | −201 | −169 |
| EBIT | 71 | 374 | 744 | −412 | −1 368 |
| Net financials | −27 | −20 | −9 | −1 | −3 |
| Profit before tax | 44 | 354 | 735 | −412 | −1 371 |
| Tax | 18 | 94 | 158 | −112 | −302 |
| Net profit | 26 | 259 | 576 | −300 | −1 069 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 932 | 2 912 | 3 048 | 2 866 | 2 737 |
| Equity | 1 336 | 1 295 | 1 872 | 1 571 | 1 583 |
| Long-term debt | 517 | 362 | 0 | 0 | 0 |
| Short-term debt | 1 079 | 1 255 | 1 177 | 1 295 | 1 153 |
| Total debt | 1 596 | 1 617 | 1 177 | 1 295 | 1 153 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HG Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
YF Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ylva Frøjd | Deputy Member | 0 companies |
| Henrik Gaupen Forsstrøm | Chief Executive Officer | 0 companies |
| Mikael Wilhelm Eriksson | Chairman | 0 companies |
| Fredrik Berentsen | Board of Directors | 0 companies |
| Espen Berger Frøjd | Chairman | 0 companies |
| Martin Gösta Sellman | Chairman | 0 companies |
| Andreas Erik Tyseng | Board of Directors | 0 companies |