| Revenue | NOK 1,6M | -30% |
| EBITDA | NOK -240K | +53% |
| Net profit | NOK -2,1M | -7% |
| Total assets | NOK 40,7M | +24% |
| Equity | NOK -6,3M | -50% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 240 | 240 | 240 | 256 | 355 | 326 | 326 | 644 | 1 576 | 1 071 | 2 217 | 1 560 |
| Staff expenses | −0 | −0 | −0 | −0 | −11 | 1 | −12 | −0 | −0 | −0 | −180 | −142 |
| EBITDA | 216 | 191 | 203 | 216 | 157 | −315 | −206 | 101 | 228 | −602 | −514 | −240 |
| Depreciation & amort. | −54 | −53 | −55 | −78 | −88 | −134 | −138 | −29 | −341 | −472 | −634 | −677 |
| EBIT | 162 | 138 | 148 | 138 | 69 | −448 | −344 | 72 | −113 | −1 074 | −1 147 | −917 |
| Net financials | −26 | −35 | −29 | −12 | −54 | −68 | −104 | −283 | −364 | −668 | −798 | −1 173 |
| Profit before tax | 136 | 102 | 119 | 125 | 15 | −517 | −448 | −211 | −477 | −1 742 | −1 946 | −2 091 |
| Tax | 36 | 29 | 30 | 31 | 3 | −0 | −5 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 100 | 74 | 88 | 94 | 12 | −517 | −443 | −211 | −1 023 | −1 742 | −1 946 | −2 091 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 216 | 1 444 | 1 795 | 1 866 | 4 038 | 5 666 | 7 656 | 13 764 | 22 148 | 29 498 | 32 912 | 40 723 |
| Equity | 121 | 194 | 283 | 377 | 389 | −128 | −571 | −182 | −505 | −2 246 | −4 192 | −6 283 |
| Long-term debt | 629 | 484 | 340 | 285 | 1 097 | 972 | 752 | 6 301 | 13 400 | 16 573 | 15 884 | 15 813 |
| Short-term debt | 467 | 766 | 1 172 | 1 203 | 2 553 | 4 823 | 7 475 | 7 645 | 9 253 | 15 171 | 21 220 | 31 193 |
| Total debt | 1 096 | 1 250 | 1 512 | 1 489 | 3 649 | 5 794 | 8 227 | 13 947 | 22 653 | 31 744 | 37 104 | 47 006 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B Holmen Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bård Eirik Holmen | Chairman | 0 companies |