| Revenue | NOK 13,8M | -33% |
| EBITDA | NOK 462K | -89% |
| Net profit | NOK -343K | -111% |
| Total assets | NOK 7,7M | -31% |
| Equity | NOK 3,3M | -39% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 759 | 12 169 | 13 995 | 20 640 | 13 757 |
| Staff expenses | −4 375 | −4 397 | −3 779 | −5 257 | −4 845 |
| EBITDA | 1 772 | 2 119 | 2 194 | 4 234 | 462 |
| Depreciation & amort. | −194 | −150 | −116 | −125 | −233 |
| EBIT | 1 578 | 1 969 | 2 078 | 4 108 | 229 |
| Net financials | 9 | 14 | 2 | −83 | −498 |
| Profit before tax | 1 587 | 1 983 | 2 080 | 4 025 | −269 |
| Tax | 361 | 468 | 476 | 874 | 74 |
| Net profit | 1 226 | 1 515 | 1 604 | 3 152 | −343 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 841 | 7 796 | 8 532 | 11 158 | 7 664 |
| Equity | 4 259 | 3 774 | 3 878 | 5 330 | 3 265 |
| Long-term debt | 0 | 0 | 0 | 393 | 310 |
| Short-term debt | 2 582 | 4 022 | 4 654 | 5 435 | 4 089 |
| Total debt | 2 582 | 4 022 | 4 654 | 5 828 | 4 399 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IS Deputy Member | Deputy Member | 2013 |
LE Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2024 | |
| Company | 30% | 30% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvard Solberg | Deputy Member | 0 companies |
| Lars Erik Solberg | Chief Executive Officer | 0 companies |
| Simon Underdal | Board of Directors | 0 companies |
| Monica Slinde Solberg | Board of Directors | 0 companies |