| Revenue | NOK 46,5M | +54% |
| EBITDA | NOK 7M | +214% |
| Net profit | NOK 4,8M | +323% |
| Total assets | NOK 18,4M | +33% |
| Equity | NOK 9,4M | +107% |
| Employees | 11 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 247 | 8 990 | 4 116 | 2 877 | 5 531 | 6 930 | 13 293 | 8 115 | 11 067 | 18 703 | 30 121 | 46 520 |
| Staff expenses | −139 | −339 | −765 | −1 285 | −1 616 | −1 971 | −3 271 | −2 613 | −3 555 | −6 039 | −7 047 | −11 019 |
| EBITDA | 955 | 2 341 | −6 741 | 303 | 1 423 | 1 174 | 1 025 | 1 225 | 1 912 | 2 287 | 2 239 | 7 037 |
| Depreciation & amort. | −44 | −89 | −91 | −67 | −78 | −59 | −73 | −102 | −124 | −152 | −251 | −408 |
| EBIT | 911 | 2 252 | −6 832 | 236 | 1 344 | 1 115 | 953 | 1 123 | 1 788 | 2 135 | 1 988 | 6 629 |
| Net financials | −25 | 28 | −210 | −249 | −986 | −210 | −163 | −379 | −427 | −65 | −517 | −398 |
| Profit before tax | 887 | 2 280 | −7 042 | −13 | 358 | 905 | 789 | 744 | 1 361 | 2 070 | 1 472 | 6 232 |
| Tax | 247 | 615 | −0 | −0 | −48 | 217 | 236 | 164 | 301 | 457 | 326 | 1 382 |
| Net profit | 640 | 1 665 | −7 042 | −13 | 406 | 688 | 553 | 580 | 1 060 | 1 613 | 1 145 | 4 850 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 475 | 6 530 | 1 990 | 2 789 | 3 119 | 4 710 | 4 853 | 6 591 | 6 539 | 11 060 | 13 868 | 18 405 |
| Equity | 670 | 2 253 | −4 789 | −4 802 | −4 216 | −3 528 | 317 | 697 | 1 757 | 3 370 | 4 516 | 9 365 |
| Long-term debt | 318 | 271 | 4 541 | 4 968 | 4 761 | 6 314 | 2 992 | 4 952 | 3 253 | 3 482 | 2 837 | 2 031 |
| Short-term debt | 487 | 4 006 | 2 238 | 2 623 | 2 573 | 1 924 | 1 543 | 942 | 1 529 | 4 207 | 6 515 | 7 009 |
| Total debt | 805 | 4 277 | 6 779 | 7 591 | 7 335 | 8 238 | 4 536 | 5 894 | 4 782 | 7 689 | 9 352 | 9 040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
OÅ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Yme Holding As | Company | 71.6% | 71.6% | 2024 |
Bakkan Holding As | Company | 28.3% | 28.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Skogseth | Chief Executive Officer | 0 companies |
| Odd Åge Helvik | Chief Executive Officer | 0 companies |
| Morten Harsvik | Board of Directors | 0 companies |
| Asbjørn Grini | Chairman | 0 companies |
| Egil Fallmyr | Board of Directors | 0 companies |
| Anne-Marthe Dalseide | Board of Directors | 0 companies |