| Revenue | NOK 4,2M | +19% |
| EBITDA | NOK 1,2M | +335% |
| Net profit | NOK -56K | +92% |
| Total assets | NOK 3,2M | -5% |
| Equity | NOK 64K | -47% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 495 | 6 293 | 4 087 | 3 540 | 4 222 |
| Staff expenses | −941 | −1 173 | −1 200 | −1 286 | −534 |
| EBITDA | 517 | 1 027 | −631 | 269 | 1 171 |
| Depreciation & amort. | −371 | −1 302 | −941 | −889 | −1 123 |
| EBIT | 147 | −275 | −1 572 | −620 | 48 |
| Net financials | −12 | −157 | −16 | −119 | −103 |
| Profit before tax | 134 | −432 | −1 587 | −740 | −56 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 134 | −432 | −1 587 | −740 | −56 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6 282 | 5 101 | 4 085 | 3 396 | 3 238 |
| Equity | 3 094 | 2 662 | 1 075 | 120 | 64 |
| Long-term debt | 0 | 0 | 1 000 | 1 100 | 0 |
| Short-term debt | 2 533 | 1 666 | 2 010 | 2 177 | 1 974 |
| Total debt | 2 533 | 1 666 | 3 010 | 3 277 | 3 174 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
SE Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2026 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Former (2) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 32.04% | 32.04% | 2022 | |
| Company | 23.94% | 23.94% | 2022 | |
| Company | 23.59% | 23.59% | 2022 | |
| Company | 10.21% | 10.21% | 2022 | |
| Individual | 5.28% | 5.28% | 2022 | |
| Individual | 2.46% | 2.46% | 2022 | |
| Company | 2.46% | 2.46% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Elsfjordstrand | Chief Executive Officer | 0 companies |
| Eiolf Jarle Stein | Chief Executive Officer | 0 companies |
| John-Arne Minde Fagerli | Chairman | 0 companies |
| Jørgen Georg Michelet | Board of Directors | 0 companies |
| Erik Steenberg | Board of Directors | 0 companies |
| Morten Søgård | Board of Directors | 0 companies |
| Per Myklestu | Chairman | 0 companies |
| Even Ketil Stave | Board of Directors | 0 companies |
| Henrik Bay Rian | Board of Directors | 0 companies |