| Revenue | NOK 285K | -15% |
| EBITDA | NOK 127K | +5% |
| Net profit | NOK 50K | +40% |
| Total assets | NOK 379K | -13% |
| Equity | NOK 316K | +19% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 362 | 643 | 720 | 1 246 | 1 075 | 1 257 | 1 985 | 635 | 0 | 469 | 334 | 285 |
| Staff expenses | −0 | −330 | −453 | −890 | −705 | −776 | −1 373 | −470 | −0 | −145 | −58 | −3 |
| EBITDA | 101 | −19 | 4 | −6 | 47 | 66 | 64 | −7 | −4 | 41 | 121 | 127 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −18 | −80 | −64 |
| EBIT | 101 | −19 | 4 | −6 | 47 | 66 | 64 | −7 | −4 | 23 | 41 | 63 |
| Net financials | 1 | 1 | 1 | 0 | 0 | 0 | 1 | −3 | 0 | 0 | 1 | 1 |
| Profit before tax | 102 | −18 | 4 | −6 | 48 | 67 | 65 | −10 | −4 | 24 | 42 | 64 |
| Tax | 28 | −0 | 1 | −0 | 11 | 15 | 14 | −0 | −0 | −0 | 6 | 14 |
| Net profit | 73 | −18 | 3 | −6 | 36 | 51 | 50 | −10 | −4 | 24 | 36 | 50 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135 | 156 | 211 | 328 | 244 | 334 | 610 | 231 | 943 | 642 | 436 | 379 |
| Equity | 103 | 85 | 88 | 82 | 119 | 170 | 221 | 211 | 207 | 231 | 267 | 316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 71 | 122 | 245 | 125 | 164 | 389 | 21 | 736 | 411 | 169 | 63 |
| Total debt | 32 | 71 | 122 | 245 | 125 | 164 | 389 | 21 | 736 | 411 | 169 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari-Janne Gravdal Mangerøy | Deputy Member | 0 companies |
| Kari Gravdal | Chairman | 0 companies |