| Revenue | NOK 6,4M | -19% |
| EBITDA | NOK -286K | -202% |
| Net profit | NOK -130K | -151% |
| Total assets | NOK 2,7M | -28% |
| Equity | NOK 1,3M | -9% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 719 | 1 240 | 2 081 | 2 326 | 3 401 | 3 870 | 5 298 | 5 287 | 6 704 | 7 101 | 7 954 | 6 436 |
| Staff expenses | −361 | −926 | −1 249 | −1 451 | −1 974 | −2 599 | −3 327 | −2 861 | −3 460 | −3 936 | −5 018 | −4 623 |
| EBITDA | 209 | 80 | 121 | 72 | 140 | 137 | 279 | 221 | 533 | 701 | 280 | −286 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −17 | −17 | −13 | −0 | −0 |
| EBIT | 209 | 80 | 121 | 72 | 140 | 137 | 275 | 204 | 516 | 688 | 280 | −286 |
| Net financials | 0 | 1 | 1 | −1 | 0 | −0 | 0 | 0 | 0 | −1 | 46 | 119 |
| Profit before tax | 210 | 81 | 122 | 71 | 140 | 137 | 275 | 205 | 517 | 688 | 326 | −167 |
| Tax | 59 | 22 | 33 | 18 | 37 | 32 | 61 | 46 | 114 | 151 | 73 | −37 |
| Net profit | 151 | 59 | 89 | 53 | 104 | 105 | 214 | 159 | 403 | 536 | 253 | −130 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 454 | 722 | 756 | 946 | 1 542 | 1 487 | 2 676 | 2 767 | 3 735 | 3 190 | 3 715 | 2 687 |
| Equity | 181 | 270 | 359 | 412 | 516 | 621 | 964 | 1 123 | 625 | 1 162 | 1 415 | 1 285 |
| Long-term debt | 0 | 0 | 2 | 0 | 0 | 3 | 5 | 3 | 3 | 0 | 0 | 0 |
| Short-term debt | 272 | 452 | 395 | 533 | 1 026 | 864 | 1 708 | 1 641 | 3 107 | 2 028 | 2 300 | 1 402 |
| Total debt | 272 | 452 | 397 | 533 | 1 026 | 867 | 1 712 | 1 644 | 3 109 | 2 028 | 2 300 | 1 402 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 26.7% | 26.7% | 2022 | |
Pein Holding As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Bræin Klette | Board of Directors | 0 companies |
| Ann Iren Kolås Ryen | Board of Directors | 0 companies |
| Ingrid Bygjordet Vaterland | Board of Directors | 0 companies |
| Åsne Flyen | Board of Directors | 0 companies |
| Thomas Dehli Cleve | Board of Directors | 0 companies |
| Tommy Broløkken Rudihagen | Board of Directors | 0 companies |
| Janne Veronika Kolås | Chairman | 0 companies |
| Hans Vigstad | Board of Directors | 0 companies |
| Sofi Willemijn Baluba Fahlberg | Board of Directors | 0 companies |