| Revenue | NOK 1,7M | +191% |
| EBITDA | NOK -1,3M | -52% |
| Net profit | NOK -3,7M | -32% |
| Total assets | NOK 21,7M | +56% |
| Equity | NOK 204K | +0% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 600 | 500 | 500 | 713 | 510 | 486 | 521 | 537 | 1 020 | 1 421 | 591 | 1 719 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −6 | −124 | −113 | −114 | −114 | −114 | −878 |
| EBITDA | −472 | −209 | 82 | 412 | 400 | −60 | −54 | 54 | −588 | −299 | −846 | −1 285 |
| Depreciation & amort. | −241 | −250 | −250 | −63 | −25 | −332 | −577 | −628 | −977 | −1 141 | −1 545 | −1 852 |
| EBIT | −713 | −460 | −168 | 349 | 374 | −393 | −631 | −574 | −1 565 | −1 441 | −2 391 | −3 137 |
| Net financials | 2 | 0 | 1 | 1 | 1 | −65 | −121 | −117 | −128 | −107 | −392 | −529 |
| Profit before tax | −711 | −459 | −167 | 350 | 375 | −458 | −753 | −691 | −1 693 | −1 548 | −2 783 | −3 666 |
| Tax | 43 | −124 | −46 | 84 | 87 | −103 | −166 | −152 | 306 | −0 | −0 | −0 |
| Net profit | −754 | −335 | −121 | 266 | 287 | −354 | −587 | −539 | −2 000 | −1 548 | −2 783 | −3 666 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 941 | 2 523 | 1 394 | 1 097 | 1 351 | 4 135 | 3 824 | 4 985 | 6 841 | 5 302 | 13 943 | 21 727 |
| Equity | 410 | 461 | 590 | 856 | 1 143 | 789 | 550 | 550 | 550 | 550 | 204 | 204 |
| Long-term debt | 43 | 62 | 15 | 79 | 58 | 3 018 | 2 554 | 2 779 | 2 177 | 1 575 | 5 149 | 10 392 |
| Short-term debt | 2 488 | 2 000 | 789 | 162 | 150 | 328 | 720 | 1 655 | 4 114 | 3 177 | 8 590 | 11 131 |
| Total debt | 2 531 | 2 062 | 804 | 241 | 207 | 3 346 | 3 274 | 4 435 | 6 291 | 4 752 | 13 739 | 21 523 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dalmo Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Wiggo Dalmo | Chairman | 0 companies |