| Revenue | NOK 15,5M | -7% |
| EBITDA | NOK 118K | -92% |
| Net profit | NOK -642K | -224% |
| Total assets | NOK 7,2M | -11% |
| Equity | NOK 2,4M | -21% |
| Employees | 27 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 224 | 1 396 | 2 802 | 4 787 | 6 629 | 7 939 | 7 353 | 12 700 | 11 708 | 13 009 | 16 663 | 15 475 |
| Staff expenses | −0 | −61 | −657 | −977 | −1 267 | −1 659 | −2 031 | −2 541 | −3 096 | −3 766 | −4 974 | −5 261 |
| EBITDA | −110 | 504 | −5 | 359 | 594 | 809 | 287 | 2 494 | 993 | 566 | 1 502 | 118 |
| Depreciation & amort. | −18 | −87 | −145 | −155 | −165 | −175 | −299 | −391 | −516 | −587 | −650 | −723 |
| EBIT | −128 | 417 | −150 | 204 | 429 | 634 | −12 | 2 103 | 477 | −21 | 852 | −605 |
| Net financials | −22 | −33 | −43 | −51 | −64 | −72 | −128 | −113 | −90 | −144 | −187 | −215 |
| Profit before tax | −150 | 384 | −193 | 153 | 365 | 562 | −140 | 1 990 | 387 | −164 | 665 | −820 |
| Tax | −41 | 105 | −48 | 39 | 88 | 126 | −28 | 479 | 85 | −18 | 149 | −178 |
| Net profit | −110 | 279 | −145 | 115 | 277 | 436 | −112 | 1 510 | 301 | −146 | 516 | −642 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 866 | 1 611 | 2 225 | 2 922 | 3 122 | 5 695 | 4 536 | 8 058 | 7 919 | 7 934 | 8 087 | 7 163 |
| Equity | −51 | 227 | 83 | 198 | 474 | 934 | 822 | 2 332 | 2 633 | 2 487 | 3 003 | 2 361 |
| Long-term debt | 712 | 1 071 | 1 223 | 1 744 | 1 562 | 3 019 | 2 676 | 2 616 | 3 367 | 3 704 | 3 066 | 2 648 |
| Short-term debt | 205 | 312 | 919 | 981 | 1 086 | 1 742 | 1 039 | 3 110 | 1 919 | 1 743 | 2 018 | 2 154 |
| Total debt | 917 | 1 383 | 2 143 | 2 725 | 2 648 | 4 761 | 3 714 | 5 726 | 5 286 | 5 447 | 5 084 | 4 802 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.5% | 22.5% | 2022 | |
| Individual | 15.5% | 15.5% | 2022 | |
| Individual | 15.5% | 15.5% | 2022 | |
| Individual | 15.5% | 15.5% | 2022 | |
| Individual | 15.5% | 15.5% | 2022 | |
Bådin As | Company | 10.0% | 10.0% | 2022 |
| Individual | 2.8% | 2.8% | 2022 | |
| Individual | 2.7% | 2.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Nergård Pedersen | Board of Directors | 0 companies |
| Elnar Remi Holmen | Chairman | 0 companies |