| Revenue | NOK 185K | -47% |
| EBITDA | NOK -69K | +44% |
| Net profit | NOK -107K | +10% |
| Total assets | NOK 449K | -32% |
| Equity | NOK 127K | -63% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 8 740 | 68 | 4 271 | 1 408 | 29 563 | 347 | 185 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −0 |
| EBITDA | −187 | −26 | −147 | −1 498 | −711 | 630 | −1 805 | 12 536 | −123 | −69 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −31 | −31 | −48 | −39 |
| EBIT | −187 | −26 | −147 | −1 498 | −711 | 630 | −1 836 | 12 505 | −171 | −107 |
| Net financials | 0 | −1 | −258 | −208 | −43 | −108 | −242 | −169 | −11 | 1 |
| Profit before tax | −187 | −27 | −404 | −1 706 | −754 | 522 | −2 078 | 12 336 | −182 | −107 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 552 | −64 | −0 |
| Net profit | −187 | −27 | −404 | −1 706 | −754 | 522 | −2 078 | 10 784 | −118 | −107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 050 | 820 | 9 922 | 7 775 | 7 860 | 7 319 | 3 193 | 8 075 | 657 | 449 |
| Equity | 848 | 820 | 416 | −1 290 | −2 043 | −1 522 | −4 482 | 1 065 | 338 | 127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 202 | 0 | 9 506 | 9 065 | 9 904 | 8 841 | 7 675 | 7 010 | 319 | 322 |
| Total debt | 202 | 0 | 9 506 | 9 065 | 9 904 | 8 841 | 7 675 | 7 010 | 319 | 322 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fmg Holding As | Company | 50.0% | 50.0% | 2022 |
Fbs Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Mikolaj Gluch | Chairman | 0 companies |
| Elin Engeli | Board of Directors | 0 companies |
| Finn Bergh-Smith | Board of Directors | 0 companies |