| Revenue | NOK 44K | — |
| EBITDA | NOK -7K | +33% |
| Net profit | NOK -25K | -68% |
| Total assets | NOK 520K | +0% |
| Equity | NOK -880K | -3% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 526 | 2 166 | 1 098 | 225 | 260 | 0 | 0 | 0 | 0 | 0 | 0 | 44 |
| Staff expenses | −0 | −0 | −0 | −191 | −248 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −80 | 35 | 12 | 20 | −414 | −8 | −9 | −7 | −8 | −211 | −11 | −7 |
| Depreciation & amort. | −0 | −0 | −0 | −47 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −25 |
| EBIT | −80 | 35 | 12 | −27 | −414 | −8 | −9 | −7 | −8 | −211 | −19 | −32 |
| Net financials | −0 | 1 | 0 | −61 | −61 | −58 | −54 | −46 | −37 | −72 | 0 | 0 |
| Profit before tax | −80 | 37 | 12 | −87 | −475 | −66 | −63 | −53 | −45 | −283 | −19 | −32 |
| Tax | −0 | −15 | 4 | −21 | −108 | −8 | −14 | −12 | −10 | −62 | −4 | −7 |
| Net profit | −80 | 52 | 8 | −67 | −367 | −57 | −49 | −42 | −35 | −221 | −15 | −25 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 665 | 434 | 66 | 1 498 | 1 110 | 817 | 580 | 358 | 196 | 245 | 521 | 520 |
| Equity | −62 | −10 | −2 | −69 | −435 | −493 | −542 | −584 | −619 | −839 | −854 | −880 |
| Long-term debt | 0 | 0 | 0 | 1 496 | 1 496 | 1 309 | 1 122 | 935 | 0 | 0 | 0 | 0 |
| Short-term debt | 727 | 444 | 68 | 71 | 50 | 1 | 1 | 7 | 814 | 1 085 | 1 376 | 1 399 |
| Total debt | 727 | 444 | 68 | 1 567 | 1 546 | 1 310 | 1 123 | 942 | 814 | 1 085 | 1 376 | 1 399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lorents Gran As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lorents Gran | Chief Executive Officer | 0 companies |
| Harald Øyvind Rød | Board of Directors | 0 companies |
| Aleksander Børresen | Board of Directors | 0 companies |
| Thomas Kjørstad | Board of Directors | 0 companies |