| Revenue | NOK 15M | +19% |
| EBITDA | NOK 6,6M | +18% |
| Net profit | NOK 5,2M | +20% |
| Total assets | NOK 10,7M | -4% |
| Equity | NOK 7,6M | -1% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 494 | 3 852 | 1 364 | 759 | 417 | 1 259 | 3 952 | 4 054 | 5 520 | 5 875 | 6 572 | 12 641 | 15 046 |
| Staff expenses | −528 | −1 012 | −362 | −153 | −141 | −129 | −865 | −882 | −987 | −923 | −1 040 | −1 948 | −2 699 |
| EBITDA | 524 | 1 489 | 305 | 106 | −18 | 861 | 2 203 | 2 342 | 3 081 | 3 351 | 2 800 | 5 602 | 6 591 |
| Depreciation & amort. | −13 | −57 | −60 | −56 | −46 | −8 | −18 | −39 | −44 | −34 | −34 | −41 | −15 |
| EBIT | 511 | 1 433 | 245 | 50 | −63 | 854 | 2 185 | 2 303 | 3 037 | 3 318 | 2 766 | 5 560 | 6 576 |
| Net financials | −6 | 16 | 4 | 0 | 0 | 0 | 8 | 6 | 6 | 12 | 62 | 37 | 106 |
| Profit before tax | 504 | 1 449 | 249 | 50 | −63 | 854 | 2 194 | 2 309 | 3 043 | 3 330 | 2 828 | 5 597 | 6 682 |
| Tax | 141 | 395 | 70 | 23 | −2 | 183 | 485 | 507 | 675 | 738 | 629 | 1 254 | 1 482 |
| Net profit | 363 | 1 054 | 179 | 27 | −61 | 671 | 1 709 | 1 802 | 2 368 | 2 593 | 2 199 | 4 344 | 5 200 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 787 | 2 023 | 466 | 224 | 56 | 1 192 | 2 643 | 3 299 | 3 580 | 5 199 | 6 919 | 11 190 | 10 698 |
| Equity | 30 | 84 | 63 | 90 | 29 | 100 | 509 | 1 111 | 1 478 | 3 171 | 4 270 | 7 613 | 7 558 |
| Long-term debt | 12 | 8 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 |
| Short-term debt | 746 | 1 931 | 401 | 131 | 27 | 1 092 | 2 134 | 2 188 | 2 102 | 2 028 | 2 649 | 3 577 | 3 129 |
| Total debt | 757 | 1 939 | 404 | 134 | 27 | 1 092 | 2 134 | 2 188 | 2 102 | 2 028 | 2 649 | 3 577 | 3 141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2013 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Margot Sylvi Alfheim | Deputy Member | 0 companies |
| Magne Eide | Chief Executive Officer | 0 companies |