Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Samsara Geilo AS
AS
Active
Org 999557015
V/ Karina Noe Brogaard Kyrkjevegen 1, 3580
Geilo
Retail sale of clothing
·
NACE 4771
Est. 2013 · 13 years old
8 employees
Monitor
Share
Norway
/
Companies
/
Retail sale of clothing
/
Samsara Geilo AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
20M
15M
10M
5M
0M
2021: 14M
14M
2021
2022: 16M (+14% vs 2021)
16M
+14%
2022
2023: 14M (-12% vs 2022)
14M
-12%
2023
2024: 15M (+7% vs 2023)
15M
+7%
2024
2025: 16M (+7% vs 2024)
16M
+7%
2025
EBITDA
NOK millions
3M
2M
0M
-1M
-2M
2021: 1M
1M
2021
2022: -1M (-200% vs 2021)
-1M
-200%
2022
2023: 0M (+100% vs 2022)
0M
+100%
2023
2024: 1M
1M
2024
2025: 2M (+100% vs 2024)
2M
+100%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
16 101
14 567
13 519
15 824
13 683
Staff expenses
−2 592
−2 850
−1 913
−2 489
−2 396
EBITDA
2 334
1 189
164
−845
1 203
Depreciation & amort.
−407
−407
−333
−337
−25
EBIT
1 926
781
−169
−1 183
1 178
Net financials
−87
−113
−186
−78
−35
Profit before tax
1 839
668
−355
−1 261
1 143
Tax
236
−0
−7
−7
252
Net profit
1 603
668
−348
−1 253
892
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
6 657
6 351
4 803
6 311
6 417
Equity
2 997
2 175
1 506
1 861
3 515
Long-term debt
1 037
1 277
1 497
1 598
7
Short-term debt
2 623
2 899
1 800
2 851
2 895
Total debt
3 660
4 177
3 297
4 449
2 902
Financial ratios
5-year trend
EBITDA margin
14,5 %
This company
15,8 %
Market median
This company
Market median
8% below market
2021
2025
Equity ratio
45,0 %
This company
38,2 %
Market median
This company
Market median
18% above market
2021
2025
Return on equity
53,5 %
This company
18,4 %
Market median
This company
Market median
191% above market
2021
2025
Net profit margin
10,0 %
This company
8,1 %
Market median
This company
Market median
23% above market
2021
2025
Asset turnover
2,42×
This company
1,12×
Market median
This company
Market median
116% above market
2021
2025
Debt / equity
1,22×
This company
0,62×
Market median
This company
Market median
97% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Samsara Geilo AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
