| Revenue | NOK 1M | -8% |
| EBITDA | NOK 929K | +2% |
| Net profit | NOK 221K | +19% |
| Total assets | NOK 8,1M | +3% |
| Equity | NOK 3,5M | +7% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 28 | 190 | 202 | 205 | 211 | 420 | 485 | 915 | 2 744 | 1 108 | 1 015 |
| Staff expenses | −31 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −7 | −3 | 129 | 138 | 144 | 129 | 283 | −3 074 | 817 | 2 517 | 909 | 929 |
| Depreciation & amort. | −0 | −11 | −96 | −96 | −96 | −96 | −183 | −369 | −550 | −509 | −630 | −667 |
| EBIT | −7 | −14 | 33 | 41 | 48 | 33 | 100 | −3 443 | 267 | 2 009 | 279 | 262 |
| Net financials | 0 | 0 | −122 | −103 | −55 | 0 | −94 | −198 | −171 | −194 | −40 | 21 |
| Profit before tax | −7 | −13 | −89 | −61 | −7 | 33 | 6 | −3 641 | 97 | 1 815 | 239 | 283 |
| Tax | −0 | −8 | −22 | −11 | −7 | 1 | 1 | 97 | −877 | 399 | 52 | 62 |
| Net profit | −7 | −5 | −67 | −51 | −1 | 32 | 5 | −3 738 | 973 | 1 415 | 186 | 221 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 | 4 832 | 5 622 | 5 954 | 4 585 | 4 629 | 9 430 | 12 256 | 11 253 | 12 539 | 7 905 | 8 111 |
| Equity | 12 | 7 | 615 | 941 | 1 033 | 1 065 | 1 219 | 116 | 1 635 | 3 051 | 3 237 | 3 458 |
| Long-term debt | 0 | 4 800 | 4 889 | 4 922 | 3 541 | 3 543 | 7 465 | 10 707 | 9 440 | 7 134 | 3 165 | 3 146 |
| Short-term debt | 39 | 25 | 118 | 91 | 11 | 21 | 747 | 1 433 | 178 | 2 354 | 1 504 | 1 507 |
| Total debt | 39 | 4 825 | 5 007 | 5 013 | 3 552 | 3 564 | 8 211 | 12 140 | 9 618 | 9 488 | 4 668 | 4 653 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vbl Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Dagestad | Chief Executive Officer | 0 companies |
| Jan Geir Jensen | Chairman | 0 companies |