Riskpilot← Back to searchSign inGet full accessVADSØ GOLFSIMULATOR AS
ASActiveOrg 999561268Bergveien 14, 9802 Vestre JakobselvRental and leasing of other machinery, equipment and tangible goods n.e.c. · NACE 7739Est. 20130 employees
Revenue 2025
NOK 141K
+6% vs 2024
EBITDA margin
39.4%
-16% vs 2024
Equity ratio
92.3%
Financial strength
Net profit 2025
NOK 43K
-34% vs 2024
| Revenue | NOK 141K | +6% |
| EBITDA | NOK 55K | -16% |
| Net profit | NOK 43K | -34% |
| Total assets | NOK 183K | +44% |
| Equity | NOK 169K | +33% |
| Employees | 0 | — |
Legal name
VADSØ GOLFSIMULATOR AS
Org number
999561268
Legal form
Aksjeselskap
NACE code
7739 · Rental and leasing of other machinery, equipment and tangible goods n.e.c.
Founded
21. januar 2013
Share capital
NOK 120 000
Employees
0
VAT registered
No
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap. Styrets leder alene.
Company purpose
Selskapet skal etablere og drifte en golfsimulator i vadsø og drive annen beslektet virksomhet. Golfsimulatoren skal driftes på kommersiell basis og leies ut på timebasis.
Address
Bergveien 14, 9802 Vestre Jakobselv
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 157 | 135 | 132 | 117 | 120 | 68 | 76 | 35 | 116 | 59 | 66 | 133 | 141 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 54 | 43 | 48 | 35 | 29 | −17 | −29 | −20 | 21 | −46 | −14 | 66 | 55 |
| Depreciation & amort. | −55 | −66 | −66 | −60 | −60 | −60 | −60 | −8 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | −23 | −19 | −25 | −31 | −77 | −89 | −28 | 21 | −46 | −14 | 66 | 55 |
| Net financials | −13 | −16 | −10 | −6 | −3 | −0 | 0 | 0 | 15 | 0 | 0 | 0 | −0 |
| Profit before tax | −14 | −39 | −29 | −30 | −34 | −78 | −89 | −28 | 36 | −46 | −14 | 66 | 55 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 12 |
| Net profit | −14 | −39 | −29 | −30 | −34 | −78 | −89 | −28 | 36 | −46 | −14 | 66 | 43 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 420 | 340 | 296 | 245 | 168 | 81 | 81 | 100 | 121 | 75 | 61 | 127 | 183 |
| Equity | 106 | 77 | 48 | 18 | −16 | −94 | −183 | 85 | 121 | 75 | 61 | 127 | 169 |
| Long-term debt | 298 | 228 | 248 | 88 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 35 | 0 | 140 | 167 | 175 | 265 | 15 | 0 | 0 | 0 | 0 | 14 |
| Total debt | 314 | 263 | 248 | 228 | 185 | 175 | 265 | 15 | 0 | 0 | 0 | 0 | 14 |
EBITDA margin
39.4%
This company
15.8%
Market median
+149% vs market
20132025
Equity ratio
92.3%
This company
38.2%
Market median
+142% vs market
20132025
Return on equity
25.6%
This company
18.4%
Market median
+39% vs market
20132025
Net profit margin
30.7%
This company
8.1%
Market median
+279% vs market
20132025
Asset turnover
0.77×
This company
1.12×
Market median
-31% vs market
20132025
Debt / equity
0.08×
This company
0.62×
Market median
+87% vs market
20132025
- Annual report 2025Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.6% | 6.6% | 2022 | |
| Individual | 6.6% | 6.6% | 2022 | |
| Individual | 6.6% | 6.6% | 2022 | |
| Individual | 6.6% | 6.6% | 2022 | |
| Individual | 4.4% | 4.4% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of VADSØ GOLFSIMULATOR AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Laila Mariannne Ryeng Dahl | Board of Directors | 0 companies |