| Revenue | NOK 2,5M | +90% |
| EBITDA | NOK -315K | -5% |
| Net profit | NOK -365K | -7% |
| Total assets | NOK 361K | +91% |
| Equity | NOK -635K | -135% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 953 | 2 092 | 1 849 | 1 302 | 2 468 |
| Staff expenses | −815 | −824 | −876 | −798 | −1 247 |
| EBITDA | 36 | 166 | −108 | −301 | −315 |
| Depreciation & amort. | −4 | −6 | −6 | −13 | −17 |
| EBIT | 32 | 160 | −114 | −313 | −332 |
| Net financials | −4 | −2 | −9 | −28 | −33 |
| Profit before tax | 29 | 158 | −122 | −341 | −365 |
| Tax | −0 | 24 | −0 | −0 | −0 |
| Net profit | 29 | 134 | −122 | −341 | −365 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 421 | 488 | 244 | 189 | 361 |
| Equity | 59 | 193 | 70 | −271 | −635 |
| Long-term debt | 53 | 53 | 0 | 295 | 0 |
| Short-term debt | 310 | 243 | 173 | 164 | 607 |
| Total debt | 362 | 295 | 173 | 459 | 996 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2013 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.71% | 90.71% | 2022 | |
| Company | 9.29% | 9.29% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Øyvind Livden | Chairman | 0 companies |
| John Håvard Livden | Chairman | 0 companies |
| Ole Petter Livden | Board of Directors | 0 companies |
| Magny Digernes Livden | Board of Directors | 0 companies |