| Revenue | NOK 8,8M | +7% |
| EBITDA | NOK 33K | -80% |
| Net profit | NOK -61K | +89% |
| Total assets | NOK 647K | +10% |
| Equity | NOK -1,8M | -4% |
| Employees | 25 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 589 | 4 393 | 5 933 | 6 550 | 7 616 | 7 832 | 8 494 | 8 636 | 10 518 | 9 467 | 8 209 | 8 804 |
| Staff expenses | −1 429 | −2 189 | −3 126 | −3 694 | −4 042 | −4 194 | −4 838 | −4 677 | −5 436 | −5 274 | −4 095 | −3 306 |
| EBITDA | −422 | 170 | 38 | −98 | 317 | −92 | −100 | 74 | 450 | −1 061 | 170 | 33 |
| Depreciation & amort. | −17 | −20 | −23 | −27 | −29 | −41 | −42 | −30 | −58 | −59 | −68 | −76 |
| EBIT | −439 | 149 | 15 | −125 | 288 | −133 | −142 | 44 | 392 | −1 120 | 102 | −43 |
| Net financials | −7 | −12 | −8 | −8 | 2 | 3 | −11 | −24 | −13 | −22 | −649 | −18 |
| Profit before tax | −446 | 138 | 8 | −134 | 290 | −130 | −153 | 20 | 379 | −1 142 | −547 | −61 |
| Tax | −0 | −0 | −0 | −0 | 51 | −51 | −0 | −0 | 17 | −5 | −0 | −0 |
| Net profit | −446 | 138 | 8 | −134 | 239 | −79 | −153 | 20 | 362 | −1 137 | −547 | −61 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 299 | 577 | 726 | 631 | 892 | 1 150 | 1 478 | 1 295 | 1 677 | 1 171 | 587 | 647 |
| Equity | −422 | −284 | −277 | −410 | −171 | −250 | −403 | −383 | −21 | −1 158 | −1 705 | −1 767 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 933 | 1 147 |
| Short-term debt | 721 | 861 | 1 002 | 1 041 | 1 063 | 1 400 | 1 881 | 1 677 | 1 693 | 2 329 | 1 359 | 1 267 |
| Total debt | 721 | 861 | 1 002 | 1 041 | 1 063 | 1 400 | 1 881 | 1 677 | 1 698 | 2 329 | 2 292 | 2 414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trien Thanh Le | Chief Executive Officer | 0 companies |
| Mohammed Nawab Afzal | Chairman | 0 companies |