| Revenue | NOK 0 | — |
| EBITDA | NOK -15K | +55% |
| Net profit | NOK -60K | +32% |
| Total assets | NOK 123K | +0% |
| Equity | NOK -22M | +0% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −3 303 | −0 | −484 | −877 | −39 | −0 | −0 | −0 | −0 |
| EBITDA | −12 167 | −10 070 | −12 206 | −10 956 | 0 | −7 996 | 684 | −602 | −312 | −795 | −34 | −15 |
| Depreciation & amort. | −0 | −0 | −0 | −35 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −12 167 | −10 070 | −12 206 | −10 991 | 0 | −7 996 | 684 | −602 | −312 | −795 | −34 | −15 |
| Net financials | −95 | −46 | −30 015 | −343 968 | 0 | −12 424 | −1 480 | 0 | −0 | −1 207 | −55 | −45 |
| Profit before tax | −12 262 | −10 116 | −42 221 | −354 959 | 0 | −20 420 | −796 | −602 | −312 | −2 003 | −89 | −60 |
| Tax | −0 | −0 | −0 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −12 262 | −10 116 | −42 221 | −354 956 | 0 | −20 420 | −796 | −602 | −312 | −2 003 | −89 | −60 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67 087 | 179 960 | 297 625 | 53 365 | — | 1 413 | 629 | 193 | 319 | 275 | 123 | 123 |
| Equity | 49 766 | 134 835 | 253 336 | 23 347 | — | −21 713 | −22 778 | −23 380 | −21 016 | −21 811 | −21 900 | −21 961 |
| Long-term debt | 6 000 | 7 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 321 | 38 125 | 44 289 | 30 018 | 0 | 23 127 | 23 407 | 23 573 | 21 335 | 22 086 | 22 024 | 22 084 |
| Total debt | 17 321 | 45 125 | 44 289 | 30 018 | 0 | 23 127 | 23 407 | 23 573 | 21 335 | 22 086 | 22 024 | 22 084 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Limmatquai As | Company | 81.3% | 81.3% | 2024 |
B Friele & Sønner As | Company | 3.1% | 3.1% | 2024 |
| Individual | 2.6% | 2.6% | 2024 | |
Jea Holding Aps | Company | 2.6% | 2.6% | 2022 |
Clear Thought As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Wayne Holm Paulsen | Chairman | 0 companies |
| Mats Anda | Chairman | 0 companies |
| Øyvind Müller Famestad | Board of Directors | 0 companies |