| Revenue | NOK 4,6M | +81% |
| EBITDA | NOK 876K | +267% |
| Net profit | NOK -1M | -34% |
| Total assets | NOK 21,4M | +3% |
| Equity | NOK 807K | -69% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 731 | 1 205 | 1 510 | 1 300 | 1 121 | 1 061 | 1 335 | 1 653 | 2 109 | 644 | 171 | 2 572 | 4 647 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −83 | −0 | −0 | −838 | −1 830 |
| EBITDA | 103 | 135 | 1 210 | 877 | 855 | 318 | 745 | 566 | 843 | 358 | −288 | 238 | 876 |
| Depreciation & amort. | −0 | −0 | −6 | −6 | −6 | −12 | −0 | −38 | −75 | −5 | −28 | −375 | −648 |
| EBIT | 103 | 135 | 1 204 | 871 | 849 | 306 | 745 | 528 | 768 | 353 | −316 | −137 | 228 |
| Net financials | −417 | −726 | −1 271 | −627 | −961 | −459 | −464 | −466 | −417 | −171 | −376 | −837 | −1 246 |
| Profit before tax | −314 | −591 | −67 | 245 | −112 | −153 | 281 | 62 | 351 | 182 | −692 | −974 | −1 019 |
| Tax | −0 | −0 | −0 | −0 | 75 | −0 | 38 | 15 | 80 | 44 | −150 | −213 | −0 |
| Net profit | −314 | −591 | −67 | 245 | −188 | −153 | 243 | 48 | 271 | 137 | −542 | −761 | −1 019 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 470 | 13 119 | 12 624 | 12 780 | 12 340 | 12 373 | 13 045 | 13 078 | 13 255 | 8 883 | 13 271 | 20 822 | 21 406 |
| Equity | −214 | −804 | 38 | 1 673 | 1 794 | 1 641 | 1 884 | 1 931 | 2 203 | 2 442 | 3 132 | 2 578 | 807 |
| Long-term debt | 9 907 | 11 425 | 10 954 | 10 640 | 10 169 | 10 221 | 10 450 | 10 499 | 10 425 | 5 175 | 8 845 | 16 116 | 17 355 |
| Short-term debt | 2 777 | 2 498 | 1 631 | 467 | 377 | 511 | 712 | 648 | 627 | 1 266 | 1 294 | 2 128 | 3 244 |
| Total debt | 12 684 | 13 923 | 12 585 | 11 107 | 10 546 | 10 732 | 11 161 | 11 147 | 11 053 | 6 441 | 10 139 | 18 244 | 20 599 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GW Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Han Investerer As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Guttorm Wærholm | Deputy Member | 0 companies |
| Joachim Andre Lorntzen Schiølde | Chairman | 0 companies |
| Daniel Wærholm | Chairman | 0 companies |