| Revenue | NOK 16,2M | +21% |
| EBITDA | NOK 1,1M | -57% |
| Net profit | NOK -41K | -102% |
| Total assets | NOK 11,2M | +27% |
| Equity | NOK -1,2M | +71% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 551 | 9 301 | 11 287 | 28 342 | 83 773 | 25 110 | 11 970 | 13 617 | 10 795 | 10 021 | 13 421 | 16 173 |
| Staff expenses | −631 | −1 324 | −1 068 | −3 137 | −4 194 | −3 672 | −2 169 | −1 292 | −2 291 | −3 243 | −2 927 | −3 431 |
| EBITDA | 198 | 312 | 2 390 | 2 368 | 7 574 | −3 173 | −700 | 107 | −1 058 | −259 | 2 497 | 1 085 |
| Depreciation & amort. | −0 | −7 | −25 | −48 | −45 | −48 | −48 | −22 | −56 | −104 | −104 | −308 |
| EBIT | 198 | 304 | 2 365 | 2 320 | 7 529 | −3 221 | −748 | 85 | −1 113 | −363 | 2 393 | 777 |
| Net financials | −0 | −40 | −214 | −379 | −4 200 | −2 091 | −702 | −127 | −54 | −687 | −619 | −818 |
| Profit before tax | 198 | 264 | 2 151 | 1 940 | 3 329 | −5 312 | −1 450 | −42 | −1 167 | −1 050 | 1 775 | −41 |
| Tax | 116 | 21 | 592 | 545 | 3 103 | −0 | −60 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 82 | 243 | 1 560 | 1 395 | 226 | −5 312 | −1 391 | −42 | −1 167 | −1 050 | 1 775 | −41 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 334 | 4 050 | 7 039 | 14 234 | 49 896 | 26 956 | 21 038 | 11 093 | 9 355 | 6 874 | 8 838 | 11 192 |
| Equity | 36 | 286 | 1 210 | 2 664 | 2 780 | −2 532 | −3 712 | −3 754 | −4 922 | −5 972 | −4 197 | −1 214 |
| Long-term debt | 0 | 43 | 201 | 230 | 118 | 94 | 36 666 | 26 038 | 23 938 | 11 034 | 9 003 | 7 177 |
| Short-term debt | 1 298 | 3 721 | 5 628 | 11 340 | 46 998 | 29 395 | 6 417 | 1 678 | 2 098 | 1 812 | 4 032 | 5 228 |
| Total debt | 1 298 | 3 764 | 5 829 | 11 570 | 47 116 | 29 489 | 24 750 | 14 847 | 14 277 | 12 846 | 13 035 | 12 405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Square One As | Company | 55.0% | 55.0% | 2024 |
Blue Charm As | Company | 45.0% | 45.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peder L'Orange | Chief Executive Officer | 0 companies |
| Jacob Andreas Løvenskiold | Chairman | 0 companies |