| Revenue | NOK 2,1M | +29% |
| EBITDA | NOK 57K | +156% |
| Net profit | NOK 75K | +180% |
| Total assets | NOK 1,1M | -9% |
| Equity | NOK 98K | +318% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 971 | 625 | 912 | 1 025 | 1 112 | 1 152 | 1 229 | 1 151 | 1 182 | 1 524 | 1 671 | 2 147 |
| Staff expenses | −489 | −392 | −421 | −658 | −793 | −744 | −914 | −824 | −859 | −1 187 | −1 468 | −1 674 |
| EBITDA | 255 | −3 | 258 | 135 | 79 | 157 | 44 | 46 | 63 | 23 | −102 | 57 |
| Depreciation & amort. | −210 | −162 | −162 | −129 | −129 | −35 | −27 | −32 | −13 | −10 | −8 | −7 |
| EBIT | 45 | −165 | 96 | 6 | −50 | 122 | 17 | 15 | 50 | 13 | −110 | 50 |
| Net financials | −27 | −28 | −19 | −10 | −3 | −4 | −4 | −4 | −4 | 4 | 17 | 17 |
| Profit before tax | 18 | −192 | 77 | −4 | −54 | 118 | 13 | 11 | 46 | 16 | −93 | 68 |
| Tax | 5 | −5 | −0 | −0 | −0 | 1 | 0 | 3 | 8 | 2 | −0 | −7 |
| Net profit | 13 | −187 | 77 | −4 | −54 | 117 | 13 | 8 | 38 | 14 | −93 | 75 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 119 | 877 | 1 134 | 798 | 685 | 696 | 785 | 789 | 1 028 | 1 009 | 1 195 | 1 083 |
| Equity | 93 | −94 | −17 | −20 | −74 | 43 | 56 | 64 | 102 | 117 | 23 | 98 |
| Long-term debt | 580 | 425 | 425 | 75 | 75 | 75 | 75 | 75 | 75 | 0 | 0 | 0 |
| Short-term debt | 446 | 546 | 725 | 744 | 684 | 577 | 654 | 650 | 851 | 893 | 1 171 | 984 |
| Total debt | 1 026 | 971 | 1 150 | 819 | 759 | 652 | 729 | 725 | 926 | 893 | 1 171 | 984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Reidar Eggert Stockfleth | Deputy Member | 0 companies |
| Eli Lysgaard Stockfleth | Chairman | 0 companies |
| Helle Elisabeth Viksjø | Board of Directors | 0 companies |