| Revenue | NOK 18,5M | +216% |
| EBITDA | NOK 1,3M | +747% |
| Net profit | NOK 1,3M | +470% |
| Total assets | NOK 10,3M | +27% |
| Equity | NOK 3,2M | +66% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 066 | 10 601 | 16 926 | 15 639 | 8 859 | 4 657 | 3 599 | 3 037 | 3 684 | 2 589 | 5 833 | 18 457 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −372 | 4 384 | 7 538 | 6 424 | 5 164 | 3 098 | 2 011 | 1 151 | −460 | −148 | 159 | 1 347 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 |
| EBIT | −372 | 4 384 | 7 538 | 6 424 | 5 164 | 3 098 | 2 011 | 1 151 | −460 | −148 | 159 | 1 341 |
| Net financials | 0 | 1 | 38 | 227 | 15 | 2 | 11 | 5 | −16 | 36 | 63 | 183 |
| Profit before tax | −372 | 4 385 | 7 576 | 6 651 | 5 179 | 3 100 | 2 022 | 1 156 | −475 | −112 | 222 | 1 524 |
| Tax | −102 | 1 184 | 2 036 | 1 596 | 1 243 | 713 | 445 | 254 | 1 | −2 | −0 | 257 |
| Net profit | −270 | 3 201 | 5 540 | 5 055 | 3 936 | 2 387 | 1 577 | 902 | −477 | −110 | 222 | 1 267 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 150 | 4 812 | 9 102 | 9 322 | 7 105 | 4 217 | 5 211 | 3 671 | 2 293 | 2 298 | 8 156 | 10 329 |
| Equity | −176 | 100 | 100 | 100 | 100 | 2 487 | 2 075 | 2 277 | 1 800 | 1 691 | 1 913 | 3 180 |
| Long-term debt | 0 | 7 | 31 | 17 | 2 | 1 | 1 | 1 | 2 | 0 | 0 | 257 |
| Short-term debt | 1 326 | 4 705 | 8 971 | 9 204 | 7 003 | 1 729 | 3 135 | 1 393 | 491 | 608 | 6 243 | 6 892 |
| Total debt | 1 326 | 4 712 | 9 002 | 9 222 | 7 005 | 1 730 | 3 136 | 1 394 | 493 | 608 | 6 243 | 7 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Global Pharma Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Larsen Fjeldberg | Chief Executive Officer | 0 companies |
| Tom Bjarte Norland | Board of Directors | 0 companies |
| Odd-Arne Landevåg | Board of Directors | 0 companies |
| Henrik Rødsand | Chairman | 0 companies |
| Henrik Hallstein Rødsand | Chairman | 0 companies |
| Thomas Kristoffer Storvestre | Chairman | 0 companies |