Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Om Simonsen Maskin AS
AS
Active
Org 999568033
Fjeldeveien 1, 9334
Øverbygd
Site preparation
·
NACE 4312
Est. 2013 · 13 years old
11 employees
Monitor
Share
Norway
/
Companies
/
Site preparation
/
Om Simonsen Maskin AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
20M
15M
10M
5M
0M
2021: 13M
13M
2021
2022: 16M (+23% vs 2021)
16M
+23%
2022
2023: 15M (-6% vs 2022)
15M
-6%
2023
2024: 15M (0% vs 2023)
15M
0%
2024
2025: 16M (+7% vs 2024)
16M
+7%
2025
EBITDA
NOK millions
4M
3M
2M
1M
0M
2021: 3M
3M
2021
2022: 3M (0% vs 2021)
3M
0%
2022
2023: 3M (0% vs 2022)
3M
0%
2023
2024: 2M (-33% vs 2023)
2M
-33%
2024
2025: 3M (+50% vs 2024)
3M
+50%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
16 211
14 888
15 487
15 590
12 751
Staff expenses
−6 435
−5 639
−5 326
−4 334
−4 399
EBITDA
2 699
1 777
2 998
3 334
2 730
Depreciation & amort.
−617
−619
−565
−563
−616
EBIT
2 082
1 159
2 433
2 772
2 115
Net financials
463
459
422
189
30
Profit before tax
2 545
1 618
2 855
2 961
2 144
Tax
560
356
629
651
474
Net profit
1 985
1 262
2 226
2 309
1 671
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
20 141
19 595
18 262
15 462
12 948
Equity
17 191
16 706
15 444
13 218
10 908
Long-term debt
0
0
0
59
70
Short-term debt
2 950
2 862
2 750
2 185
1 969
Total debt
2 950
2 889
2 819
2 244
2 040
Financial ratios
5-year trend
EBITDA margin
16,6 %
This company
15,8 %
Market median
This company
Market median
5% above market
2021
2025
Equity ratio
85,4 %
This company
38,2 %
Market median
This company
Market median
124% above market
2021
2025
Return on equity
11,5 %
This company
18,4 %
Market median
This company
Market median
37% below market
2021
2025
Net profit margin
12,2 %
This company
8,1 %
Market median
This company
Market median
51% above market
2021
2025
Asset turnover
0,80×
This company
1,12×
Market median
This company
Market median
29% below market
2021
2025
Debt / equity
0,17×
This company
0,62×
Market median
This company
Market median
73% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Om Simonsen Maskin AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network