| Revenue | NOK 0 | — |
| EBITDA | NOK -56K | -14% |
| Net profit | NOK 2,1M | -5% |
| Total assets | NOK 15,3M | +13% |
| Equity | NOK 15M | +16% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 575 | 7 801 | 8 905 | 10 517 | 10 678 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 849 | −1 968 | −2 271 | −2 979 | −3 254 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 687 | 578 | 717 | 848 | 948 | 247 | −108 | −51 | −33 | −67 | −109 | −49 | −56 |
| Depreciation & amort. | −365 | −376 | −310 | −351 | −386 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 321 | 202 | 407 | 497 | 561 | 247 | −108 | −51 | −33 | −67 | −109 | −49 | −56 |
| Net financials | −91 | −62 | −48 | −47 | −45 | 0 | 1 062 | 1 031 | 6 530 | 1 258 | 1 745 | 2 275 | 2 135 |
| Profit before tax | 230 | 139 | 360 | 451 | 516 | 247 | 954 | 980 | 6 498 | 1 192 | 1 636 | 2 225 | 2 079 |
| Tax | 66 | 38 | 100 | 115 | 126 | 58 | 177 | 101 | 5 | 3 | 343 | 52 | 10 |
| Net profit | 164 | 102 | 260 | 336 | 390 | 189 | 778 | 880 | 6 493 | 1 188 | 1 293 | 2 174 | 2 069 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 412 | 3 198 | 3 234 | 3 358 | 4 113 | 1 583 | 3 283 | 3 654 | 8 991 | 9 932 | 12 687 | 13 564 | 15 307 |
| Equity | 264 | 366 | 625 | 961 | 1 351 | 1 540 | 2 318 | 3 198 | 8 991 | 9 929 | 11 193 | 12 947 | 15 016 |
| Long-term debt | 2 322 | 1 573 | 1 299 | 1 027 | 1 297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 826 | 1 260 | 1 310 | 1 369 | 1 464 | 42 | 965 | 456 | 1 | 3 | 1 494 | 617 | 292 |
| Total debt | 3 148 | 2 833 | 2 609 | 2 396 | 2 761 | 42 | 965 | 456 | 1 | 3 | 1 494 | 617 | 292 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kai Christer Jensen | Chairman | 0 companies |