| Revenue | NOK 3,6M | -62% |
| EBITDA | NOK -2,6M | -218% |
| Net profit | NOK -2,6M | -226% |
| Total assets | NOK 2,5M | -54% |
| Equity | NOK 1,7M | -61% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 851 | 2 356 | 2 095 | 2 926 | 2 144 | 2 276 | 2 379 | 4 778 | 4 480 | 9 318 | 3 586 |
| Staff expenses | −0 | −658 | −2 376 | −1 141 | −1 424 | −1 241 | −989 | −1 264 | −4 380 | −2 825 | −3 249 | −2 609 |
| EBITDA | 77 | −434 | −83 | −121 | 455 | 854 | 1 077 | 908 | −260 | −577 | 2 253 | −2 647 |
| Depreciation & amort. | −0 | −0 | −19 | −38 | −38 | −19 | −7 | −14 | −33 | −60 | −60 | −7 |
| EBIT | 77 | −434 | −102 | −159 | 417 | 835 | 1 070 | 895 | −293 | −637 | 2 192 | −2 653 |
| Net financials | 0 | 2 | 3 | 2 | 1 | −2 | 1 | −0 | 1 | −15 | 8 | 15 |
| Profit before tax | 77 | −432 | −99 | −157 | 418 | 834 | 1 071 | 894 | −293 | −652 | 2 200 | −2 638 |
| Tax | 22 | −257 | −510 | −411 | −379 | 138 | 233 | 197 | 0 | −0 | 108 | −0 |
| Net profit | 56 | −175 | 411 | 254 | 797 | 695 | 838 | 698 | −293 | −652 | 2 092 | −2 638 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 | 2 477 | 2 713 | 3 544 | 3 363 | 4 208 | 2 946 | 3 974 | 4 354 | 2 928 | 5 368 | 2 459 |
| Equity | 86 | −89 | 321 | 575 | 923 | 1 618 | 2 456 | 3 153 | 2 861 | 2 208 | 4 301 | 1 662 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 2 566 | 2 392 | 2 968 | 2 440 | 2 590 | 490 | 821 | 1 493 | 719 | 1 068 | 796 |
| Total debt | 26 | 2 566 | 2 392 | 2 968 | 2 440 | 2 590 | 490 | 821 | 1 493 | 719 | 1 068 | 796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Logtek Consulting As | Company | 53.0% | 53.0% | 2023 |
Holme Holding As | Company | 35.5% | 35.5% | 2023 |
| Individual | 3.0% | 3.0% | 2023 | |
| Individual | 3.0% | 3.0% | 2023 | |
| Individual | 2.5% | 2.5% | 2023 | |
Jsa As | Company | 1.5% | 1.5% | 2023 |
Pr Invest As | Company | 1.5% | 1.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Stærkebye | Chief Executive Officer | 0 companies |
| Lars Johan Fjell | Chairman | 0 companies |
| Jacob Dreyer | Board of Directors | 0 companies |