| Revenue | NOK 106,4M | +59% |
| EBITDA | NOK 6,4M | +333% |
| Net profit | NOK 1,6M | +135% |
| Total assets | NOK 46,6M | +88% |
| Equity | NOK 2,9M | +383% |
| Employees | 48 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34 425 | 55 048 | 71 168 | 66 930 | 106 438 |
| Staff expenses | −5 743 | −8 007 | −8 138 | −9 379 | −13 251 |
| EBITDA | −3 643 | −2 850 | 4 177 | −2 743 | 6 385 |
| Depreciation & amort. | −468 | −737 | −1 343 | −1 120 | −1 139 |
| EBIT | −4 110 | −3 587 | 2 834 | −3 863 | 5 245 |
| Net financials | 1 053 | 1 124 | −291 | −757 | −3 621 |
| Profit before tax | −3 057 | −2 463 | 2 543 | −4 620 | 1 624 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 057 | −2 463 | 2 543 | −4 620 | 1 624 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 935 | 14 494 | 25 978 | 24 786 | 46 612 |
| Equity | −1 487 | −3 950 | 3 777 | 602 | 2 913 |
| Long-term debt | 600 | 1 019 | 600 | 1 815 | 109 |
| Short-term debt | 11 821 | 17 425 | 21 601 | 22 368 | 43 590 |
| Total debt | 12 422 | 18 444 | 22 201 | 24 184 | 43 699 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
TH Deputy Member | Deputy Member | 2020 – 2022 |
NJ Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75.94% | 75.94% | 2024 | |
| Company | 5.02% | 5.02% | 2024 | |
| Company | 4.74% | 4.74% | 2024 | |
| Company | 3.76% | 3.76% | 2022 | |
| Company | 2% | 2% | 2024 | |
| Company | 1.97% | 1.97% | 2023 | |
| Individual | 1.62% | 1.62% | 2024 | |
| Individual | 1.23% | 1.23% | 2024 | |
| Individual | 1.23% | 1.23% | 2024 | |
| Company | 1.17% | 1.17% | 2024 | |
| Company | 1.15% | 1.15% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hasting | Deputy Member | 0 companies |
| Niklas Jonatan Kallis | Chief Executive Officer | 0 companies |
| Frode Hundseth | Chief Executive Officer | 0 companies |
| Fredric Finzi Gjertsen | Chairman | 0 companies |