| Revenue | NOK 5,6M | -36% |
| EBITDA | NOK -24,5M | -15% |
| Net profit | NOK -99,1M | -263% |
| Total assets | NOK 82,6M | -41% |
| Equity | NOK 39,3M | -60% |
| Employees | 10 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 269 | 400 | 100 | 168 | 24 | 4 100 | 612 | 625 | 1 330 | 5 757 | 8 735 | 5 570 |
| Staff expenses | −212 | −529 | −380 | −925 | −1 984 | −2 848 | −3 682 | −4 893 | −5 250 | −5 386 | −13 126 | −11 636 |
| EBITDA | −118 | −282 | 374 | −764 | −931 | 137 | 1 444 | 1 081 | −1 708 | −3 867 | −21 371 | −24 490 |
| Depreciation & amort. | −5 | −118 | −166 | −376 | −601 | −1 773 | −2 839 | −3 208 | −3 707 | −5 694 | −12 484 | −55 852 |
| EBIT | −123 | −401 | 207 | −1 140 | −1 533 | −1 635 | −1 394 | −2 126 | −5 415 | −9 561 | −33 855 | −80 342 |
| Net financials | 0 | 0 | −12 | −13 | −91 | −900 | −1 301 | −1 121 | −1 707 | −1 588 | −1 731 | −2 863 |
| Profit before tax | −123 | −400 | 196 | −1 153 | −1 624 | −2 536 | −2 695 | −3 248 | −7 122 | −11 149 | −35 587 | −83 206 |
| Tax | −0 | −141 | −52 | −380 | −376 | −572 | −724 | −891 | −1 623 | −2 900 | −8 258 | 15 917 |
| Net profit | −123 | −259 | 248 | −773 | −1 248 | −1 964 | −1 972 | −2 357 | −5 499 | −8 249 | −27 328 | −99 123 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 072 | 2 633 | 12 916 | 13 900 | 34 454 | 58 913 | 71 043 | 83 028 | 90 887 | 92 455 | 139 699 | 82 623 |
| Equity | 957 | 698 | 12 591 | 11 818 | 26 572 | 34 008 | 41 146 | 64 011 | 58 512 | 50 263 | 99 186 | 39 347 |
| Long-term debt | 0 | 1 590 | 0 | 1 000 | 1 000 | 6 000 | 10 276 | 15 416 | 15 540 | 14 915 | 27 353 | 22 062 |
| Short-term debt | 114 | 345 | 324 | 1 082 | 6 882 | 18 906 | 19 621 | 3 601 | 16 834 | 27 277 | 13 159 | 21 214 |
| Total debt | 114 | 1 935 | 324 | 2 082 | 7 882 | 24 906 | 29 897 | 19 016 | 32 374 | 42 192 | 40 512 | 43 276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
ØF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vigner Olaisen As | Company | 45.1% | 45.1% | 2024 |
Occasione By Olaisen As | Company | 11.5% | 11.5% | 2024 |
Sørheim Holding As | Company | 11.5% | 11.5% | 2024 |
Blue Future Holding As | Company | 5.3% | 5.3% | 2024 |
Meløy Kapital As | Company | 3.6% | 3.6% | 2024 |
Terje Halsan As | Company | 2.7% | 2.7% | 2024 |
Romar Invest As | Company | 2.7% | 2.7% | 2024 |
North Star Investments As | Company | 2.0% | 2.0% | 2024 |
| Individual | 1.5% | 1.5% | 2024 | |
Husøya As | Company | 1.4% | 1.4% | 2024 |
Alstad Maskin Holding As | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Willy Kristoffer Midtsand Sandaa | Chief Executive Officer | 0 companies |
| Øyvind Fjellgaard Thomassen | Chief Executive Officer | 0 companies |
| Håvard Enqvist Olaisen | Chief Executive Officer | 0 companies |
| Nils Alvin Antonsen | Board of Directors | 0 companies |
| Tor-Arne Gransjøen | Board of Directors | 0 companies |
| Odd Magne Rødseth | Board of Directors | 0 companies |
| Bjørn Olvik | Board of Directors | 0 companies |
| Odd Lorentz Strøm | Chairman | 0 companies |
| Berit Sivertsen | Board of Directors | 0 companies |
| Egil Sørheim | Board of Directors | 0 companies |
| Siw Moxness | Board of Directors | 0 companies |