| Revenue | NOK 18,8M | -5% |
| EBITDA | NOK 1,4M | +35259% |
| Net profit | NOK 512K | +161% |
| Total assets | NOK 10,1M | +42% |
| Equity | NOK 2,6M | +24% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 411 | 17 138 | 16 754 | 19 703 | 18 785 |
| Staff expenses | −4 462 | −4 187 | −4 245 | −4 989 | −4 370 |
| EBITDA | 698 | 383 | −790 | −4 | 1 437 |
| Depreciation & amort. | −485 | −509 | −548 | −595 | −569 |
| EBIT | 213 | −126 | −1 339 | −599 | 867 |
| Net financials | −67 | −76 | −128 | −246 | −356 |
| Profit before tax | 147 | −202 | −1 467 | −846 | 512 |
| Tax | 36 | −40 | −171 | −0 | −0 |
| Net profit | 111 | −162 | −1 296 | −846 | 512 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 327 | 7 856 | 7 760 | 7 104 | 10 082 |
| Equity | 4 446 | 4 284 | 2 944 | 2 099 | 2 610 |
| Long-term debt | 1 106 | 947 | 717 | 1 555 | 1 246 |
| Short-term debt | 2 775 | 2 625 | 4 099 | 3 451 | 6 226 |
| Total debt | 3 881 | 3 572 | 4 816 | 5 006 | 7 472 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John-Kristian Jacobsen | Chief Executive Officer | 0 companies |
| Johnny Johan Jacobsen | Board of Directors | 0 companies |