| Revenue | NOK 840K | +5% |
| EBITDA | NOK 171K | -29% |
| Net profit | NOK 122K | -35% |
| Total assets | NOK 822K | +28% |
| Equity | NOK 602K | +25% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 388 | 407 | 555 | 798 | 840 |
| Staff expenses | −171 | −229 | −294 | −287 | −347 |
| EBITDA | 5 | −1 | 20 | 241 | 171 |
| Depreciation & amort. | −4 | −5 | −16 | −16 | −15 |
| EBIT | 2 | −7 | 4 | 224 | 156 |
| Net financials | −2 | −6 | −2 | −0 | −0 |
| Profit before tax | 0 | −12 | 2 | 224 | 156 |
| Tax | −0 | −0 | −0 | 36 | 35 |
| Net profit | 0 | −12 | 2 | 188 | 122 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 134 | 390 | 389 | 642 | 822 |
| Equity | 79 | 67 | 69 | 480 | 602 |
| Long-term debt | 0 | 0 | 0 | 4 | 3 |
| Short-term debt | 54 | 323 | 320 | 158 | 216 |
| Total debt | 54 | 323 | 320 | 162 | 220 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Solheim | Deputy Member | 0 companies |
| Roald Magne Olsen | Board of Directors | 0 companies |
| Geir Åge Sletten | Board of Directors | 0 companies |
| Fred Ove Nibe | Chairman | 0 companies |
| Frode Hansen | Board of Directors | 0 companies |