| Revenue | NOK 6,5M | +7% |
| EBITDA | NOK -8M | +13% |
| Net profit | NOK -768K | +59% |
| Total assets | NOK 55,7M | -17% |
| Equity | NOK 21,2M | -6% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 401 | 6 619 | 8 947 | 6 110 | 6 543 |
| Staff expenses | −5 175 | −4 760 | −7 245 | −8 491 | −8 796 |
| EBITDA | −2 505 | −3 354 | −6 618 | −9 132 | −7 965 |
| Depreciation & amort. | −15 | −73 | −71 | −413 | −543 |
| EBIT | −2 519 | −3 426 | −6 689 | −9 546 | −8 508 |
| Net financials | 5 908 | −119 | 3 443 | 7 039 | 7 643 |
| Profit before tax | 3 389 | −3 546 | −3 246 | −2 506 | −865 |
| Tax | −0 | −4 471 | −894 | −625 | −97 |
| Net profit | 3 389 | 925 | −2 352 | −1 881 | −768 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 954 | 53 619 | 62 477 | 67 366 | 55 710 |
| Equity | 22 694 | 25 386 | 26 935 | 22 433 | 21 155 |
| Long-term debt | 3 819 | 3 641 | 3 837 | 4 087 | 4 281 |
| Short-term debt | 5 442 | 24 592 | 31 705 | 40 847 | 30 274 |
| Total debt | 9 260 | 28 233 | 35 542 | 44 933 | 34 555 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Former (1) | ||
| Board of Directors | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 16.89% | 16.89% | 2024 | |
| Company | 16.16% | 16.16% | 2024 | |
| Company | 11.92% | 11.92% | 2024 | |
| Company | 6.87% | 6.87% | 2024 | |
Wonderlust Aps | Company | 6.05% | 6.05% | 2024 |
| Company | 5.73% | 5.73% | 2024 | |
| Company | 3.65% | 3.65% | 2024 | |
| Company | 3.61% | 3.61% | 2024 | |
| Individual | 2.89% | 2.89% | 2024 | |
| Company | 2.55% | 2.55% | 2024 | |
Fountaing Venture Bv | Company | 2.37% | 2.37% | 2024 |
| Company | 2.35% | 2.35% | 2024 | |
| Company | 2.31% | 2.31% | 2024 | |
| Individual | 2.31% | 2.31% | 2024 | |
| Company | 2.16% | 2.16% | 2024 | |
| Company | 1.83% | 1.83% | 2024 | |
| Company | 1.82% | 1.82% | 2024 | |
| Individual | 1.15% | 1.15% | 2024 | |
| Company | 1.15% | 1.15% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Damgaard Thygesen | Board of Directors | 0 companies |
| Ivar Johannes Koteng | Board of Directors | 0 companies |
| Anders Hordvei Mjåset | Chairman | 0 companies |
| Karl Kristian Knutsen Wickstrøm | Board of Directors | 0 companies |
| Jørn Lyseggen | Board of Directors | 0 companies |