| Revenue | NOK 92,8M | +2% |
| EBITDA | NOK 1,2M | -9% |
| Net profit | NOK 1,1M | -6% |
| Total assets | NOK 9,3M | +6% |
| Equity | NOK 1,7M | -26% |
| Employees | 23 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 750 | 42 036 | 53 362 | 73 668 | 86 202 | 84 602 | 79 444 | 92 290 | 90 062 | 83 141 | 87 486 | 90 742 | 92 767 |
| Staff expenses | −2 466 | −3 535 | −4 937 | −5 900 | −6 367 | −6 684 | −6 686 | −7 810 | −7 430 | −7 546 | −7 239 | −7 455 | −7 925 |
| EBITDA | 449 | 650 | 65 | 1 174 | 1 847 | 870 | 1 053 | 1 431 | 1 253 | −264 | 1 610 | 1 318 | 1 205 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 449 | 650 | 65 | 1 174 | 1 847 | 870 | 1 053 | 1 431 | 1 253 | −264 | 1 610 | 1 318 | 1 205 |
| Net financials | −18 | −27 | 3 | 7 | 4 | 9 | 6 | 2 | 0 | 30 | 119 | 175 | 197 |
| Profit before tax | 432 | 624 | 67 | 1 181 | 1 851 | 879 | 1 059 | 1 433 | 1 254 | −234 | 1 730 | 1 493 | 1 401 |
| Tax | 117 | 171 | 22 | 303 | 448 | 205 | 235 | 315 | 276 | −0 | 329 | 330 | 308 |
| Net profit | 314 | 453 | 46 | 879 | 1 403 | 674 | 823 | 1 119 | 978 | −234 | 1 401 | 1 163 | 1 093 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 694 | 4 376 | 8 276 | 8 036 | 8 796 | 8 630 | 7 376 | 8 661 | 8 478 | 6 932 | 10 434 | 8 739 | 9 264 |
| Equity | 364 | 417 | 463 | 741 | 944 | 918 | 921 | 940 | 1 318 | 1 084 | 1 185 | 2 348 | 1 741 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 330 | 3 959 | 7 813 | 7 294 | 7 851 | 7 711 | 6 454 | 7 721 | 7 160 | 5 847 | 9 249 | 6 391 | 7 523 |
| Total debt | 3 330 | 3 959 | 7 813 | 7 294 | 7 851 | 7 711 | 6 454 | 7 721 | 7 160 | 5 847 | 9 249 | 6 391 | 7 523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WS Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Wainy Salvesen | Deputy Member | 0 companies |
| Ola Nesland | Chairman | 0 companies |