| Revenue | NOK 993K | -14% |
| EBITDA | NOK -207K | -543% |
| Net profit | NOK -176K | -523% |
| Total assets | NOK 1,1M | -18% |
| Equity | NOK 797K | -18% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 789 | 1 011 | 1 268 | 1 285 | 1 434 | 1 095 | 1 029 | 1 071 | 1 590 | 1 698 | 1 161 | 993 |
| Staff expenses | −678 | −799 | −844 | −983 | −948 | −945 | −921 | −771 | −949 | −1 019 | −1 037 | −1 032 |
| EBITDA | −46 | 57 | 250 | 135 | 304 | −41 | −35 | 176 | 543 | 572 | −32 | −207 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −46 | 57 | 250 | 135 | 304 | −41 | −35 | 176 | 543 | 572 | −32 | −207 |
| Net financials | 0 | 0 | 0 | 0 | −0 | 1 | 2 | 1 | 1 | 1 | 4 | 31 |
| Profit before tax | −45 | 57 | 250 | 135 | 304 | −40 | −34 | 176 | 544 | 574 | −28 | −176 |
| Tax | −12 | 15 | 70 | 32 | 73 | −0 | −0 | 23 | 121 | 126 | −0 | −0 |
| Net profit | −33 | 42 | 180 | 103 | 231 | −40 | −34 | 154 | 423 | 447 | −28 | −176 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 304 | 407 | 718 | 634 | 910 | 695 | 707 | 938 | 1 409 | 1 922 | 1 294 | 1 065 |
| Equity | −3 | 38 | 218 | 321 | 552 | 512 | 478 | 632 | 1 055 | 1 002 | 974 | 797 |
| Long-term debt | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 307 | 368 | 497 | 313 | 358 | 183 | 229 | 306 | 354 | 920 | 320 | 268 |
| Total debt | 307 | 368 | 499 | 313 | 358 | 183 | 229 | 306 | 354 | 920 | 320 | 268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Deputy Member | Deputy Member | 2013 | — | — |
AD Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ivar Møller | Deputy Member | 0 companies |
| Anne Dorte Carlson | Chief Executive Officer | 0 companies |