| Revenue | NOK 45,4M | +145% |
| EBITDA | NOK 23,6M | +403% |
| Net profit | NOK 15M | +196% |
| Total assets | NOK 68,2M | +1% |
| Equity | NOK 56,3M | +53% |
| Employees | 12 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 657 | 2 446 | 2 493 | 7 571 | 5 464 | 5 219 | 12 246 | 8 715 | 11 265 | 18 520 | 45 389 |
| Staff expenses | −1 348 | −1 349 | −1 806 | −295 | −1 368 | −2 339 | −4 937 | −6 263 | −7 254 | −8 803 | −7 581 |
| EBITDA | −2 501 | −4 120 | −4 311 | 5 426 | 3 613 | −356 | −1 011 | −5 076 | −7 342 | −7 776 | 23 599 |
| Depreciation & amort. | −0 | −0 | −0 | −506 | −1 831 | −2 961 | −4 562 | −5 523 | −6 673 | −7 742 | −8 741 |
| EBIT | −2 501 | −4 120 | −4 311 | 4 920 | 1 783 | −3 317 | −5 573 | −10 599 | −14 015 | −15 518 | 14 858 |
| Net financials | 76 | 23 | −4 | −6 | 46 | 8 | −3 | −42 | 102 | −124 | 163 |
| Profit before tax | −2 425 | −4 097 | −4 314 | 4 914 | 1 829 | −3 309 | −5 576 | −10 641 | −13 913 | −15 642 | 15 021 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 425 | −4 097 | −4 314 | 4 914 | 1 829 | −3 309 | −5 576 | −10 641 | −13 913 | −15 642 | 15 021 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 000 | 4 678 | 7 616 | 27 466 | 38 513 | 46 150 | 53 213 | 70 191 | 65 974 | 67 715 | 68 173 |
| Equity | 3 032 | 2 749 | 4 436 | 23 350 | 36 408 | 43 392 | 37 816 | 51 175 | 37 262 | 36 872 | 56 298 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 914 | 24 663 | 0 |
| Short-term debt | 1 901 | 1 859 | 3 180 | 4 116 | 2 105 | 2 758 | 5 611 | 4 710 | 5 798 | 5 851 | 11 433 |
| Total debt | 1 901 | 1 859 | 3 180 | 4 116 | 2 105 | 2 758 | 5 611 | 4 710 | 28 712 | 30 513 | 11 433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KT Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norce Innovation As | Company | 48.5% | 48.5% | 2024 |
Proventure Seed Ii As | Company | 23.2% | 23.2% | 2024 |
Investinor Direkte As | Company | 20.4% | 20.4% | 2024 |
Sarsia Seed Fond Ii As | Company | 4.4% | 4.4% | 2024 |
Husebø Teknoinvest As | Company | 2.3% | 2.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Kjetil Husebø | Chief Executive Officer | 0 companies |
| Kirill Tkachenko | Deputy Member | 0 companies |
| Johan Christopher Giertsen | Chairman | 0 companies |
| Jon-Kåre Hansen | Board of Directors | 0 companies |
| Ingvar Katmo | Board of Directors | 0 companies |
| John-Arne Hørløck | Board of Directors | 0 companies |
| David Lysne | Chairman | 0 companies |
| Jon Trygve Berg | Board of Directors | 0 companies |
| Helge Tennebø | Board of Directors | 0 companies |