| Revenue | NOK 0 | — |
| EBITDA | NOK -227K | -133% |
| Net profit | NOK -1,3M | -137% |
| Total assets | NOK 16,1M | +1% |
| Equity | NOK -633K | -192% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 857 | 996 | 710 | 249 | 43 | 27 | 14 | 0 | 5 500 | 0 | 6 900 | 3 400 | 0 |
| Staff expenses | −600 | −593 | −521 | −41 | 2 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −77 | 99 | −2 | 22 | −7 | −17 | −13 | −104 | 2 103 | −118 | 2 349 | 682 | −227 |
| Depreciation & amort. | −0 | −4 | −6 | −6 | −6 | −6 | −2 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −77 | 95 | −8 | 15 | −14 | −24 | −16 | −104 | 2 103 | −118 | 2 349 | 682 | −227 |
| Net financials | −0 | −0 | 0 | 0 | −0 | 0 | −45 | −258 | −463 | −685 | −1 175 | −1 241 | −1 096 |
| Profit before tax | −77 | 95 | −8 | 15 | −14 | −24 | −60 | −362 | 1 640 | −804 | 1 174 | −559 | −1 323 |
| Tax | −0 | 4 | −2 | 3 | −0 | −0 | −0 | −0 | 260 | −0 | 82 | −0 | −0 |
| Net profit | −77 | 91 | −6 | 12 | −14 | −24 | −60 | −362 | 1 380 | −804 | 1 093 | −559 | −1 323 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 172 | 167 | 119 | 59 | 29 | 5 | 6 920 | 15 778 | 23 355 | 20 704 | 20 648 | 15 999 | 16 140 |
| Equity | −57 | 34 | 27 | 39 | 26 | 2 | −58 | −421 | 960 | 156 | 1 249 | 690 | −633 |
| Long-term debt | 0 | 2 | 0 | 0 | 0 | 0 | 3 000 | 15 000 | 18 600 | 19 790 | 18 302 | 15 291 | 0 |
| Short-term debt | 230 | 132 | 92 | 19 | 3 | 2 | 3 978 | 1 198 | 3 795 | 758 | 1 097 | 18 | 4 |
| Total debt | 230 | 134 | 92 | 19 | 3 | 2 | 6 978 | 16 198 | 22 395 | 20 548 | 19 399 | 15 309 | 16 773 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ø-Bo Prosjekt As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christer Andre Kraft | Chief Executive Officer | 0 companies |
| Øyvind Eng Nicolaisen | Board of Directors | 0 companies |