| Revenue | NOK 7M | +1% |
| EBITDA | NOK 83K | -57% |
| Net profit | NOK 9K | -75% |
| Total assets | NOK 2,6M | -2% |
| Equity | NOK 663K | +1% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 622 | 2 918 | 3 303 | 3 449 | 4 963 | 4 670 | 4 793 | 4 817 | 4 381 | 5 986 | 6 909 | 6 987 |
| Staff expenses | −40 | −231 | −384 | −401 | −397 | −29 | −224 | −534 | −157 | −631 | −668 | −539 |
| EBITDA | −277 | −372 | 53 | 28 | 102 | 398 | 172 | 152 | 95 | 159 | 195 | 83 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −35 | −46 | −46 | −46 | −46 | −12 |
| EBIT | −277 | −372 | 53 | 28 | 102 | 398 | 137 | 106 | 48 | 112 | 148 | 71 |
| Net financials | −11 | −21 | −15 | −21 | −0 | −5 | −29 | −39 | −39 | −31 | −100 | −61 |
| Profit before tax | −288 | −393 | 37 | 7 | 101 | 393 | 108 | 67 | 9 | 81 | 48 | 11 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 3 | 6 | 26 | 13 | 2 |
| Net profit | −288 | −393 | 37 | 7 | 101 | 393 | 108 | 64 | 3 | 55 | 35 | 9 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 531 | 324 | 358 | 476 | 806 | 973 | 1 212 | 1 684 | 1 891 | 1 835 | 2 681 | 2 627 |
| Equity | 212 | −181 | −143 | −107 | −5 | 388 | 496 | 561 | 564 | 619 | 654 | 663 |
| Long-term debt | 0 | 0 | 0 | 0 | 206 | 0 | 250 | 790 | 483 | 171 | 766 | 992 |
| Short-term debt | 319 | 505 | 501 | 583 | 605 | 585 | 465 | 333 | 844 | 1 045 | 1 261 | 973 |
| Total debt | 319 | 505 | 501 | 583 | 811 | 585 | 716 | 1 123 | 1 327 | 1 216 | 2 027 | 1 964 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
Paal Vaage Holding As | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marius André Sætran Stølen | Board of Directors | 0 companies |
| Rune Ness | Chairman | 0 companies |