| Revenue | NOK 34,7M | +14% |
| EBITDA | NOK 2,7M | -28% |
| Net profit | NOK -4M | -277% |
| Total assets | NOK 27,7M | -15% |
| Equity | NOK 7M | -36% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 31 852 | 39 645 | 29 702 | 30 396 | 34 695 |
| Staff expenses | −9 697 | −12 251 | −13 964 | −15 630 | −18 809 |
| EBITDA | 3 444 | 6 768 | 3 615 | 3 740 | 2 678 |
| Depreciation & amort. | −485 | −561 | −706 | −302 | −307 |
| EBIT | 2 959 | 6 207 | 2 909 | 3 439 | 2 371 |
| Net financials | −461 | −392 | −546 | −471 | −5 732 |
| Profit before tax | 2 499 | 5 815 | 2 363 | 2 968 | −3 361 |
| Tax | 544 | 1 325 | 568 | 731 | 592 |
| Net profit | 1 955 | 4 491 | 1 795 | 2 237 | −3 953 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30 951 | 44 678 | 32 852 | 32 539 | 27 726 |
| Equity | 2 394 | 6 885 | 8 680 | 10 916 | 6 963 |
| Long-term debt | 23 675 | 21 675 | 17 675 | 16 175 | 14 675 |
| Short-term debt | 4 882 | 16 118 | 6 497 | 5 447 | 6 088 |
| Total debt | 28 557 | 37 793 | 24 172 | 21 622 | 20 763 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KB Contact Person | Contact Person | 2020 |
FH Deputy Member | Deputy Member | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Chairman | 2024 | |
| Former (6) | ||
| Board of Directors | 2021 – 2021 | |
| Chairman | 2022 – 2022 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 82% | 82% | 2024 | |
| Company | 18% | 18% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Katrine Bratlie Engdahl | Contact Person | 0 companies |
| Frode Helge Mikkelsen | Deputy Member | 0 companies |
| Kaia Østbye Andresen | Board of Directors | 0 companies |
| Line Margrethe Aarnes | Board of Directors | 0 companies |
| Tom Kristiansen | Chairman | 0 companies |
| Tore Høylie | Chairman | 0 companies |
| Sunniva Reitan | Board of Directors | 0 companies |
| Amund Fjørtoft | Chairman | 0 companies |
| Pia Martinsen Mellbye | Board of Directors | 0 companies |
| Jon Frede Engdahl | Board of Directors | 0 companies |
| Gunn Hege Berg | Board of Directors | 0 companies |
| Henrik Bucher Holm | Board of Directors | 0 companies |
| Kjell Åge Stokbakken | Chairman | 0 companies |
| Mats Kristofer Stenersen Kallum | Board of Directors | 0 companies |