| Revenue | NOK 8,6M | -1% |
| EBITDA | NOK 195K | +182% |
| Net profit | NOK 277K | +152% |
| Total assets | NOK 2,4M | +43% |
| Equity | NOK -1M | +21% |
| Employees | 11 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 952 | 2 293 | 2 094 | 2 135 | 3 249 | 3 497 | 2 279 | 3 299 | 5 003 | 7 290 | 8 696 | 8 632 |
| Staff expenses | −830 | −951 | −664 | −920 | −1 317 | −1 803 | −1 249 | −1 731 | −1 783 | −3 072 | −3 938 | −2 697 |
| EBITDA | 238 | 37 | 109 | 180 | 543 | −37 | −142 | −64 | 162 | −833 | −238 | 195 |
| Depreciation & amort. | −34 | −44 | −47 | −58 | −48 | −10 | −0 | −19 | −41 | −32 | −10 | −8 |
| EBIT | 204 | −6 | 62 | 122 | 495 | −47 | −142 | −83 | 122 | −865 | −248 | 188 |
| Net financials | −0 | 5 | 5 | 7 | 2 | 1 | 1 | 1 | −17 | −137 | −27 | −220 |
| Profit before tax | 204 | −1 | 67 | 129 | 496 | −46 | −141 | −83 | 105 | −1 003 | −275 | −32 |
| Tax | 57 | 4 | 17 | 39 | 121 | −0 | −0 | −0 | −39 | −220 | 259 | −309 |
| Net profit | 147 | −5 | 50 | 91 | 376 | −46 | −141 | −83 | 144 | −783 | −534 | 277 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 434 | 439 | 380 | 576 | 1 175 | 791 | 437 | 738 | 997 | 2 455 | 1 701 | 2 425 |
| Equity | 177 | 172 | 222 | 312 | 363 | 87 | −54 | −137 | 7 | −776 | −1 310 | −1 033 |
| Long-term debt | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 452 | 938 | 1 123 |
| Short-term debt | 254 | 267 | 158 | 264 | 813 | 704 | 492 | 875 | 990 | 1 778 | 2 072 | 2 335 |
| Total debt | 257 | 267 | 158 | 264 | 813 | 704 | 492 | 875 | 990 | 3 230 | 3 010 | 3 458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
TA Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Simen Brenna | Chief Executive Officer | 0 companies |
| Tom Andre Brenna | Deputy Member | 0 companies |