| Revenue | NOK 103,3M | +7% |
| EBITDA | NOK 19,4M | -2% |
| Net profit | NOK 15,7M | -2% |
| Total assets | NOK 47,8M | +4% |
| Equity | NOK 8,4M | +25% |
| Employees | 54 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 59 340 | 66 853 | 82 481 | 97 013 | 103 337 |
| Staff expenses | −32 642 | −39 597 | −48 677 | −58 048 | −59 839 |
| EBITDA | 10 560 | 7 649 | 15 971 | 19 735 | 19 428 |
| Depreciation & amort. | −566 | −434 | −209 | −194 | −173 |
| EBIT | 9 994 | 7 215 | 15 762 | 19 541 | 19 255 |
| Net financials | −89 | −120 | −77 | 723 | 727 |
| Profit before tax | 9 905 | 7 094 | 15 685 | 20 265 | 19 982 |
| Tax | 2 179 | 1 811 | 3 411 | 4 320 | 4 288 |
| Net profit | 7 726 | 5 284 | 12 274 | 15 945 | 15 694 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19 934 | 18 327 | 36 411 | 46 027 | 47 779 |
| Equity | 5 828 | 2 464 | 4 738 | 6 684 | 8 378 |
| Long-term debt | 751 | 454 | 92 | 250 | 166 |
| Short-term debt | 13 355 | 15 409 | 31 581 | 39 093 | 39 235 |
| Total debt | 14 106 | 15 863 | 31 673 | 39 343 | 39 402 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RE Deputy Member | Deputy Member | 2025 |
KE Deputy Member | Deputy Member | 2025 |
MM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2013 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ruben Emil Samuelsen | Deputy Member | 0 companies |
| Kristoffer Ertzeid Samuelsen | Deputy Member | 0 companies |
| Martin Kristian Sætre Gavlen | Chief Executive Officer | 0 companies |
| Marius Meisterplass Aam | Chief Executive Officer | 0 companies |
| Ida Gavlen | Board of Directors | 0 companies |
| Victoria Marie Samuelsen-Fossen | Board of Directors | 0 companies |
| Daniel Gavlen | Board of Directors | 0 companies |
| Jørgen Nordahl | Board of Directors | 0 companies |
| Cathrine Sætre Gavlen | Board of Directors | 0 companies |
| Arne Selvik | Board of Directors | 0 companies |
| Stig Bjarte Samuelsen | Chairman | 0 companies |