| Revenue | NOK 14K | — |
| EBITDA | NOK -3,9M | +9% |
| Net profit | NOK 911K | -99% |
| Total assets | NOK 213M | +1% |
| Equity | NOK 170,3M | +1% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 750 | 0 | 0 | 0 | 0 | 14 |
| Staff expenses | −0 | −147 | −519 | −519 | −1 105 | −1 095 | −1 095 | −2 485 | −2 787 | −2 803 | −2 854 | −2 847 |
| EBITDA | −43 | −279 | −602 | −789 | −1 311 | −1 530 | −806 | 104 843 | −4 224 | −3 493 | −4 249 | −3 853 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −43 | −279 | −602 | −789 | −1 311 | −1 530 | −806 | 104 843 | −4 224 | −3 493 | −4 249 | −3 853 |
| Net financials | −319 | 2 374 | 680 | 100 581 | 2 264 | 947 | −19 293 | 17 809 | 41 920 | 15 648 | 72 725 | 5 916 |
| Profit before tax | −362 | 2 095 | 77 | 99 793 | 953 | −583 | −20 098 | 122 652 | 37 696 | 12 154 | 68 476 | 2 063 |
| Tax | −0 | −0 | −0 | 17 890 | −0 | 343 | 431 | 747 | 73 | 985 | −574 | 1 152 |
| Net profit | −362 | 2 095 | 77 | 81 902 | 953 | −926 | −20 529 | 121 905 | 37 623 | 11 169 | 69 051 | 911 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 829 | 13 129 | 39 837 | 104 349 | 93 928 | 94 646 | 69 613 | 78 731 | 113 852 | 130 055 | 211 876 | 212 978 |
| Equity | 312 | 1 744 | 1 822 | 43 149 | 36 601 | 35 675 | 15 146 | 71 149 | 100 772 | 100 441 | 169 419 | 170 330 |
| Long-term debt | 5 048 | 5 048 | 37 222 | 2 542 | 3 709 | 4 440 | 34 | 4 992 | 9 195 | 22 337 | 19 167 | 24 145 |
| Short-term debt | 470 | 6 337 | 794 | 58 657 | 53 618 | 54 531 | 54 434 | 2 588 | 3 885 | 7 277 | 23 291 | 18 503 |
| Total debt | 5 517 | 11 385 | 38 015 | 61 200 | 57 327 | 58 971 | 54 468 | 7 580 | 13 080 | 29 614 | 42 457 | 42 648 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Camillo As | Company | 25.6% | 25.6% | 2024 |
Carolus As | Company | 10.0% | 10.0% | 2024 |
Ollimac As | Company | 10.0% | 10.0% | 2024 |
Catincho As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Braaten Eitzen | Deputy Member | 0 companies |
| Nicolai Catincho Eitzen | Board of Directors | 0 companies |
| Axel Camillo Eitzen | Chairman | 0 companies |
| Fridtjof Camillo Eitzen | Board of Directors | 0 companies |