| Revenue | NOK 11,6M | +12% |
| EBITDA | NOK -1,3M | +7% |
| Net profit | NOK -1,3M | -5% |
| Total assets | NOK 3,7M | -15% |
| Equity | NOK -1,4M | -1060% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 390 | 613 | 569 | 566 | 978 | 2 122 | 4 015 | 5 315 | 8 351 | 11 950 | 10 361 | 11 633 |
| Staff expenses | −227 | −309 | −126 | −332 | −347 | −440 | −424 | −1 223 | −2 036 | −3 016 | −3 905 | −3 817 |
| EBITDA | 21 | 126 | 307 | 71 | 127 | −84 | 106 | 188 | 469 | 1 928 | −1 429 | −1 330 |
| Depreciation & amort. | −73 | −53 | −53 | −28 | −0 | −13 | −15 | −94 | −108 | −20 | −22 | −16 |
| EBIT | −52 | 73 | 254 | 42 | 127 | −97 | 91 | 94 | 361 | 1 909 | −1 452 | −1 346 |
| Net financials | −25 | −36 | −76 | −24 | −5 | −3 | −6 | −10 | −13 | 1 | −71 | −259 |
| Profit before tax | −77 | 37 | 178 | 18 | 122 | −100 | 85 | 84 | 348 | 1 910 | −1 523 | −1 604 |
| Tax | −0 | 10 | −36 | −4 | 28 | −19 | 141 | 24 | 80 | 427 | −330 | −348 |
| Net profit | −77 | 27 | 213 | 22 | 95 | −81 | −56 | 60 | 268 | 1 483 | −1 193 | −1 257 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 421 | 1 444 | 1 579 | 531 | 580 | 568 | 627 | 2 042 | 2 026 | 4 312 | 4 373 | 3 696 |
| Equity | 23 | 50 | 284 | 306 | 400 | 319 | 263 | 323 | 591 | 1 074 | −119 | −1 375 |
| Long-term debt | 1 292 | 1 209 | 1 090 | 186 | 0 | 0 | 26 | 30 | 9 | 0 | 1 315 | 1 404 |
| Short-term debt | 106 | 186 | 205 | 39 | 179 | 249 | 339 | 1 689 | 1 426 | 3 238 | 3 177 | 3 668 |
| Total debt | 1 398 | 1 394 | 1 296 | 226 | 179 | 249 | 364 | 1 719 | 1 435 | 3 238 | 4 492 | 5 071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
BI Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tbt Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Strøm | Chief Executive Officer | 0 companies |
| Berit Ingeborg Sletten | Deputy Member | 0 companies |
| Martin Fjærvoll | Chairman | 0 companies |
| Henry Odd Sletten | Chairman | 0 companies |
| Pål Dennis Fristad | Board of Directors | 0 companies |