| Revenue | NOK 1,5M | -6% |
| EBITDA | NOK 88K | +2207% |
| Net profit | NOK 66K | +380% |
| Total assets | NOK 528K | -15% |
| Equity | NOK 301K | +28% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 865 | 1 902 | 1 663 | 1 629 | 1 528 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −97 | 283 | 189 | 4 | 88 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −97 | 283 | 189 | 4 | 88 |
| Net financials | −25 | 7 | −19 | −33 | −1 |
| Profit before tax | −123 | 290 | 170 | −30 | 87 |
| Tax | −27 | 64 | 37 | −6 | 21 |
| Net profit | −96 | 226 | 133 | −23 | 66 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 554 | 634 | 747 | 618 | 528 |
| Equity | 100 | 226 | 258 | 235 | 301 |
| Long-term debt | 0 | 0 | 0 | 90 | 90 |
| Short-term debt | 454 | 408 | 489 | 293 | 137 |
| Total debt | 454 | 408 | 489 | 383 | 227 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IB Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
EV Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
DV Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 | |
| Company | 45% | 45% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elias Voll | Chief Executive Officer | 0 companies |
| Irene Botnehagen Sæther | Chief Executive Officer | 0 companies |
| Daniel Voll | Chief Executive Officer | 0 companies |
| Gunn Helen Voll | Board of Directors | 0 companies |
| Leonard Westergård Chaparian | Board of Directors | 0 companies |
| Lone Wedtfald Sørensen | Board of Directors | 0 companies |
| Rune Sæther | Chairman | 0 companies |
| Ole Christoffer Olsen | Board of Directors | 0 companies |
| Roar Voll | Board of Directors | 0 companies |