| Revenue | NOK 53,5M | +7% |
| EBITDA | NOK 23,7M | -5% |
| Net profit | NOK -366K | -117% |
| Total assets | NOK 228,9M | +0% |
| Equity | NOK 41,6M | -1% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 967 | 41 210 | 45 719 | 49 876 | 53 459 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 16 425 | 21 146 | 22 449 | 25 079 | 23 731 |
| Depreciation & amort. | −9 516 | −11 153 | −13 058 | −13 358 | −13 830 |
| EBIT | 6 909 | 9 993 | 9 391 | 11 721 | 9 901 |
| Net financials | −3 067 | −2 836 | −4 819 | −8 923 | −10 360 |
| Profit before tax | 3 842 | 7 157 | 4 572 | 2 798 | −460 |
| Tax | −0 | 644 | 1 014 | 626 | −93 |
| Net profit | 3 842 | 6 513 | 3 558 | 2 172 | −366 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 179 772 | 216 152 | 219 980 | 229 646 | 228 923 |
| Equity | 26 747 | 36 259 | 39 817 | 41 990 | 41 623 |
| Long-term debt | 142 700 | 159 344 | 169 829 | 171 543 | 163 684 |
| Short-term debt | 10 326 | 20 548 | 10 333 | 16 114 | 23 616 |
| Total debt | 153 026 | 179 892 | 180 162 | 187 657 | 187 300 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2013 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Risnes Johansen | Chief Executive Officer | 0 companies |
| Johannes Rongve | Chief Executive Officer | 0 companies |
| Per Berge | Board of Directors | 0 companies |
| Rune Nesheim | Chairman | 0 companies |