| Revenue | NOK 130K | +24522% |
| EBITDA | NOK 31K | +148% |
| Net profit | NOK -214K | +43% |
| Total assets | NOK 650K | -19% |
| Equity | NOK -759K | -99% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 260 | 212 | 50 | 1 | 130 |
| Staff expenses | −0 | −114 | −0 | −0 | −0 |
| EBITDA | 94 | −174 | −116 | −64 | 31 |
| Depreciation & amort. | −225 | −247 | −370 | −225 | −184 |
| EBIT | −130 | −421 | −487 | −290 | −153 |
| Net financials | −33 | −32 | −43 | −88 | −61 |
| Profit before tax | −163 | −453 | −530 | −377 | −214 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −163 | −453 | −530 | −377 | −214 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 149 | 1 223 | 965 | 800 | 650 |
| Equity | 161 | 148 | −382 | −382 | −759 |
| Long-term debt | 639 | 685 | 955 | 1 154 | 1 359 |
| Short-term debt | 349 | 390 | 391 | 405 | 263 |
| Total debt | 988 | 1 075 | 1 346 | 1 559 | 1 623 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Former (2) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 58.82% | 58.82% | 2022 | |
| Individual | 2.81% | 2.81% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Samuelsen Foss | Deputy Member | 0 companies |
| Thor Finsberg | Board of Directors | 0 companies |
| Arne Grini | Chairman | 0 companies |
| Geir Ove Ropphaugen | Board of Directors | 0 companies |