| Revenue | NOK 0 | — |
| EBITDA | NOK -3K | -36% |
| Net profit | NOK -37K | -380% |
| Total assets | NOK 136K | -22% |
| Equity | NOK -46K | -411% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 538 | 477 | 469 | 568 | 465 | 535 | 543 | 699 | 428 | 0 | 0 | 0 |
| Staff expenses | −199 | −306 | −265 | −280 | −217 | −267 | −42 | −66 | −2 | −0 | −0 | −0 |
| EBITDA | 40 | −108 | −64 | 5 | −72 | −41 | 106 | 121 | 17 | −8 | −2 | −3 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −6 | −0 | −6 | −35 |
| EBIT | 40 | −108 | −64 | 5 | −72 | −41 | 106 | 115 | 11 | −8 | −8 | −37 |
| Net financials | 0 | 0 | 1 | 1 | 1 | −0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 40 | −108 | −64 | 5 | −71 | −41 | 106 | 115 | 11 | −8 | −8 | −37 |
| Tax | 9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 31 | −108 | −64 | 5 | −71 | −41 | 106 | 115 | 11 | −8 | −8 | −37 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 145 | 55 | 88 | 126 | 88 | 92 | 70 | 130 | 6 | 8 | 173 | 136 |
| Equity | 53 | −54 | −118 | −113 | −184 | −226 | −119 | −4 | 6 | −1 | −9 | −46 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 109 | 206 | 239 | 273 | 317 | 189 | 135 | 0 | 10 | 182 | 182 |
| Total debt | 91 | 109 | 206 | 239 | 273 | 317 | 189 | 135 | 0 | 10 | 182 | 182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Erik Korsgård | Deputy Member | 0 companies |
| Simen Flotvik Mathisen | Chairman | 0 companies |
| Henry Enerstad | Chairman | 0 companies |
| Olaf Edvard Rudolfsen | Board of Directors | 0 companies |
| Vegard Hellebø Korsgård | Chairman | 0 companies |