| Revenue | NOK 89K | — |
| EBITDA | NOK 68K | +226% |
| Net profit | NOK -159K | +29% |
| Total assets | NOK 6,1M | +0% |
| Equity | NOK 2,3M | -7% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 1 593 | 0 | 0 | 0 | 0 | 89 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | −4 | −12 | −7 | −25 | −70 | −19 | −20 | −559 | −33 | −54 | 68 |
| Depreciation & amort. | −0 | −0 | −0 | −12 | −12 | −12 | −12 | −12 | −13 | −0 | −0 | −0 |
| EBIT | −4 | −4 | −12 | −19 | −38 | −82 | −32 | −32 | −572 | −33 | −54 | 68 |
| Net financials | 0 | 0 | −27 | −53 | 0 | 0 | 1 | −76 | 1 | −105 | −169 | −227 |
| Profit before tax | −4 | −4 | −39 | −72 | −38 | −82 | −31 | −108 | −571 | −138 | −224 | −159 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 698 | −0 | −0 |
| Net profit | −4 | −4 | −39 | −72 | −38 | −82 | −31 | −108 | −371 | −837 | −224 | −159 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 430 | 509 | 1 397 | 1 778 | 1 797 | 1 880 | 2 466 | 2 285 | 2 320 | 3 348 | 6 067 | 6 079 |
| Equity | 26 | 22 | −17 | −89 | −126 | −208 | −215 | −323 | −694 | 1 135 | 2 412 | 2 253 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 647 | 647 | 647 |
| Short-term debt | 405 | 487 | 1 414 | 1 866 | 1 923 | 2 088 | 2 681 | 2 607 | 3 014 | 1 566 | 3 009 | 3 179 |
| Total debt | 405 | 487 | 1 414 | 1 866 | 1 923 | 2 088 | 2 681 | 2 607 | 3 014 | 2 213 | 3 656 | 3 826 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Accountant | Accountant | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Talgø Invest As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Roald Skauvik | Accountant | 0 companies |
| Magnar Erling Bøkestad | Board of Directors | 0 companies |
| Frithjof Møinichen Plahte | Chairman | 0 companies |
| Stein Okstad | Board of Directors | 0 companies |