| Revenue | NOK 23,2M | -14% |
| EBITDA | NOK 2M | -51% |
| Net profit | NOK 1,2M | -64% |
| Total assets | NOK 5,5M | -40% |
| Equity | NOK 141K | -61% |
| Employees | 10 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 851 | 7 038 | 6 962 | 8 083 | 13 104 | 17 006 | 16 269 | 24 060 | 23 658 | 25 340 | 24 417 | 27 048 | 23 157 |
| Staff expenses | −3 748 | −6 374 | −6 069 | −5 768 | −6 987 | −7 653 | −9 373 | −13 031 | −13 614 | −12 755 | −16 913 | −18 464 | −15 874 |
| EBITDA | −628 | 201 | 166 | 157 | 1 814 | 2 339 | 1 078 | 4 905 | 3 962 | 4 073 | 3 985 | 4 032 | 1 968 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −13 | −15 | −15 |
| EBIT | −628 | 201 | 166 | 157 | 1 814 | 2 339 | 1 078 | 4 905 | 3 962 | 4 071 | 3 972 | 4 016 | 1 952 |
| Net financials | −5 | −23 | 12 | −50 | 290 | 164 | −716 | −26 | 172 | 200 | −47 | 189 | −335 |
| Profit before tax | −633 | 178 | 179 | 106 | 2 104 | 2 503 | 361 | 4 880 | 4 133 | 4 271 | 3 925 | 4 205 | 1 617 |
| Tax | −165 | 53 | 68 | 70 | 519 | 545 | 342 | 1 075 | 949 | 759 | 873 | 888 | 432 |
| Net profit | −468 | 125 | 110 | 37 | 1 585 | 1 958 | 19 | 3 805 | 3 185 | 3 512 | 3 052 | 3 317 | 1 184 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 140 | 1 428 | 1 841 | 2 883 | 5 950 | 6 013 | 3 537 | 8 588 | 7 812 | 8 733 | 8 420 | 9 070 | 5 457 |
| Equity | −371 | −247 | −135 | −98 | 207 | 298 | 317 | 322 | 327 | 339 | 341 | 361 | 141 |
| Long-term debt | 603 | 0 | 600 | 502 | 389 | 270 | 145 | 12 | 0 | 1 | 1 | 3 | 0 |
| Short-term debt | 909 | 1 676 | 1 375 | 2 479 | 5 353 | 5 444 | 3 075 | 8 255 | 7 486 | 8 393 | 8 078 | 8 706 | 5 317 |
| Total debt | 1 512 | 1 676 | 1 975 | 2 981 | 5 743 | 5 715 | 3 220 | 8 266 | 7 486 | 8 394 | 8 079 | 8 709 | 5 317 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lange Invest As | Company | 30.0% | 30.0% | 2024 |
Ihs As | Company | 16.0% | 16.0% | 2024 |
| Individual | 8.0% | 8.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2023 | |
Bjørn Fruseth | Company | 2.0% | 2.0% | 2024 |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Roger Rognli | Chief Executive Officer | 0 companies |
| Morten Lange | Chairman | 0 companies |
| Odd Sandbu | Board of Directors | 0 companies |