| Revenue | NOK 0 | — |
| EBITDA | NOK -20K | -35% |
| Net profit | NOK -111K | -4% |
| Total assets | NOK 53K | -64% |
| Equity | NOK -947K | -13% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | 103 | 258 | 841 | 159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −5 | −272 | −1 809 | −350 | 12 | −7 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −29 | −603 | −3 033 | −53 | −71 | −58 | −13 | −16 | −16 | −21 | −15 | −20 |
| Depreciation & amort. | −63 | −135 | −217 | −299 | −352 | −321 | −250 | −223 | −179 | −124 | −91 | −91 |
| EBIT | −93 | −738 | −3 250 | −353 | −422 | −380 | −263 | −239 | −195 | −145 | −106 | −111 |
| Net financials | −0 | −44 | −91 | −44 | −43 | −30 | 0 | −0 | −0 | 0 | 0 | 0 |
| Profit before tax | −93 | −781 | −3 341 | −397 | −465 | −410 | −263 | −239 | −195 | −145 | −106 | −111 |
| Tax | −27 | −199 | −814 | −54 | −116 | −38 | −58 | −53 | −43 | 1 401 | −0 | −0 |
| Net profit | −66 | −582 | −2 527 | −343 | −349 | −372 | −205 | −187 | −152 | −1 545 | −106 | −111 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 633 | 1 032 | 2 525 | 2 606 | 2 610 | 2 165 | 1 907 | 1 957 | 1 761 | 236 | 146 | 53 |
| Equity | 152 | −430 | 605 | 1 873 | 1 731 | 1 358 | 1 153 | 966 | 814 | −731 | −837 | −947 |
| Long-term debt | 428 | 812 | 141 | 582 | 611 | 642 | 642 | 918 | 930 | 945 | 951 | 951 |
| Short-term debt | 53 | 649 | 1 779 | 151 | 67 | 14 | 12 | 23 | 17 | 22 | 32 | 49 |
| Total debt | 480 | 1 462 | 1 920 | 733 | 678 | 656 | 654 | 941 | 947 | 967 | 983 | 1 000 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Original Eiendom As | Company | 95.0% | 95.0% | 2024 |
Apollos As | Company | 2.5% | 2.5% | 2024 |
Jens Glad Balchen | Company | 2.5% | 2.5% | 2022 |
| Individual | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Harald Haraldsen | Chairman | 0 companies |