| Revenue | NOK 330K | +5% |
| EBITDA | NOK 10K | +110% |
| Net profit | NOK -18K | +87% |
| Total assets | NOK 98K | +12% |
| Equity | NOK -99K | -22% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 345 | 299 | 377 | 549 | 723 | 749 | 948 | 98 | 198 | 594 | 314 | 330 |
| Staff expenses | −1 | −9 | −1 | −10 | 1 | −1 | −2 | −0 | −0 | −7 | −0 | −0 |
| EBITDA | 161 | 150 | 36 | 106 | 110 | 170 | 254 | −275 | 55 | 215 | −98 | 10 |
| Depreciation & amort. | −37 | −59 | −47 | −63 | −65 | −53 | −82 | −105 | −102 | −67 | −27 | −11 |
| EBIT | 123 | 91 | −11 | 43 | 45 | 117 | 172 | −380 | −47 | 148 | −125 | −1 |
| Net financials | −10 | −9 | −5 | −7 | −13 | −16 | −22 | −20 | −17 | −16 | −19 | −17 |
| Profit before tax | 113 | 82 | −16 | 36 | 32 | 102 | 151 | −400 | −64 | 132 | −143 | −18 |
| Tax | 29 | 23 | −4 | 12 | 8 | 24 | 33 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 84 | 60 | −13 | 24 | 24 | 78 | 118 | −400 | −64 | 132 | −143 | −18 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 303 | 348 | 290 | 489 | 496 | 510 | 890 | 364 | 233 | 401 | 88 | 98 |
| Equity | 104 | 163 | 151 | 175 | 199 | 276 | 394 | −6 | −69 | 62 | −81 | −99 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 339 | 287 | 236 | 184 | 133 | 81 |
| Short-term debt | 64 | 93 | 100 | 66 | 104 | 96 | 157 | 83 | 66 | 155 | 36 | 115 |
| Total debt | 199 | 185 | 139 | 314 | 297 | 233 | 496 | 370 | 302 | 339 | 168 | 197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Epic Holding As | Company | 45.0% | 45.0% | 2023 |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bjønnes Kristoffersen | Chief Executive Officer | 0 companies |
| Martin Berntsen | Chairman | 0 companies |