| Revenue | NOK 29,1M | -12% |
| EBITDA | NOK -2,3M | +43% |
| Net profit | NOK -9,5M | -32% |
| Total assets | NOK 44,3M | -1% |
| Equity | NOK -20,5M | -86% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 882 | 14 086 | 15 022 | 13 573 | 19 370 | 16 863 | 10 558 | 9 610 | 33 094 | 33 227 | 29 139 |
| Staff expenses | −617 | −1 681 | −1 917 | −1 960 | −1 766 | −1 656 | −650 | −947 | −1 305 | −1 553 | −1 092 |
| EBITDA | 127 | −1 309 | 913 | 601 | 1 734 | 413 | −244 | −143 | −195 | −4 134 | −2 344 |
| Depreciation & amort. | −297 | −704 | −1 627 | −1 799 | −1 889 | −1 674 | −1 802 | −1 975 | −2 884 | −4 212 | −4 156 |
| EBIT | −170 | −2 012 | −714 | −1 198 | −155 | −1 262 | −2 046 | −2 118 | −3 079 | −8 346 | −6 500 |
| Net financials | −15 | −76 | −413 | −321 | −277 | −418 | −241 | −24 | −545 | −860 | −2 975 |
| Profit before tax | −185 | −2 088 | −1 126 | −1 519 | −432 | −1 680 | −2 287 | −2 141 | −3 624 | −9 206 | −9 475 |
| Tax | −0 | −758 | −344 | −412 | −149 | −405 | −664 | −613 | −774 | −2 002 | −0 |
| Net profit | −185 | −1 330 | −782 | −1 108 | −283 | −1 274 | −1 623 | −1 528 | −2 850 | −7 204 | −9 475 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 811 | 13 755 | 11 691 | 10 572 | 12 098 | 12 396 | 13 111 | 12 266 | 34 607 | 44 912 | 44 255 |
| Equity | −170 | 99 | −683 | −1 791 | −2 074 | −3 348 | 559 | −969 | −3 818 | −11 023 | −20 498 |
| Long-term debt | 2 512 | 4 100 | 4 156 | 5 778 | 5 508 | 6 201 | 10 974 | 9 172 | 19 636 | 40 680 | 43 657 |
| Short-term debt | 5 469 | 9 555 | 8 218 | 6 584 | 8 664 | 9 544 | 1 579 | 4 063 | 18 789 | 15 255 | 21 095 |
| Total debt | 7 981 | 13 656 | 12 374 | 12 362 | 14 172 | 15 745 | 12 552 | 13 235 | 38 425 | 55 935 | 64 752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 76.6% | 76.6% | 2022 | |
Söderberg & Partners As | Company | 34.0% | 34.0% | 2024 |
Korshavn As | Company | 18.0% | 18.0% | 2024 |
Tørø Holding As | Company | 18.0% | 18.0% | 2024 |
Marokko Holding As | Company | 18.0% | 18.0% | 2024 |
Ambita As | Company | 10.1% | 10.1% | 2024 |
Hegge In Detegere Holding As | Company | 1.8% | 1.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Hegge | Chief Executive Officer | 0 companies |
| Geir Hatling | Chairman | 0 companies |
| Csaba Laszlo Tørø | Board of Directors | 0 companies |
| Christian Søhus | Board of Directors | 0 companies |
| Line Cecilie Grønvold Stenseth | Board of Directors | 0 companies |
| Sigurd Sivertsen | Chairman | 0 companies |
| Hege Moe Tveit | Board of Directors | 0 companies |
| Tore Korshavn | Board of Directors | 0 companies |